| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128282R0 US TREAS 2.25% 08/15 | 9,434 | 9,798 |
| 912828K74 US TREAS 2% 08/15/25 | ||
| 912828P46 US TREAS 1.625% 02/1 | ||
| 912828R36 US TREAS 1.625% 05/1 | 9,247 | 9,992 |
| 912828V98 US TREAS 2.25% 02/15 | 9,686 | 9,884 |
| 912828XB1 US TREAS 2.125% 05/1 | ||
| 3135G0Q22 FNMA 1.875% 09/24/26 | 7,633 | 7,941 |
| 9128286B1 US TREAS 2.625% 02/1 | 4,959 | 4,831 |
| 9128285M8 US TREAS 3.125% 11/1 | 5,693 | 4,906 |
| 9128286T2 US TREAS 2.375% 05/1 | 5,384 | 4,781 |
| 83002G884 SIX CIRCLES CREDIT O | 36,267 | 36,938 |
| 912828YS3 US TREAS 1.75% 11/15 | 5,490 | 4,643 |
| 912828ZB9 US TREAS 1.125% 02/2 | 5,214 | 4,893 |
| 912828ZQ6 US TREAS 0.625% 05/1 | 9,470 | 8,757 |
| 91282CAT8 US TREAS 0.25% 10/31 | ||
| 92203J407 VANGUARD TOTAL INTL | 29,408 | 28,830 |
| 9128283F5 US TREAS 2.25% 11/15 | 7,276 | 6,831 |
| 912828YU8 US TREAS 1.625% 11/3 | 5,205 | 4,940 |
| 912828ZS2 US TREAS 0.5% 05/31/ | 4,774 | 4,826 |
| 91282CBJ9 US TREAS 0.75% 01/31 | 4,796 | 4,737 |
| 91282CBL4 US TREAS 1.125% 02/1 | 6,715 | 6,127 |
| 91282CCH2 US TREAS 1.25% 06/30 | 4,928 | 4,728 |
| 91282CCS8 US TREAS 1.25% 08/15 | 9,298 | 8,668 |
| 91282CCV1 US TREAS 1.125% 08/3 | 4,880 | 4,693 |
| 91282CAE1 US TREAS 0.625% 08/1 | 8,371 | 8,682 |
| 91282CDL2 US TREAS 1.5% 11/30/ | 8,379 | 8,473 |
| 91282CFJ5 US TREAS 3.125% 08/3 | 9,673 | 9,746 |
| 91282CFK2 US TREAS 3.5% 09/15/ | ||
| 83002G702 SIX CIRCLES GLOBAL B | 53,004 | 53,004 |
| 9128282A7 US TREAS 1.5% 08/15/ | 8,208 | 8,942 |
| 91282CAV3 US TREAS 0.875% 11/1 | 9,462 | 10,451 |
| 91282CBS9 US TREAS 1.25% 03/31 | 5,403 | 5,710 |
| 91282CCR0 US TREAS 1% 07/31/28 | 9,821 | 10,319 |
| 91282CDY4 US TREAS 1.875% 02/1 | 5,972 | 6,196 |
| 91282CEC1 US TREAS 1.875% 02/2 | 4,639 | 4,923 |
| 91282CEE7 US TREAS 2.375% 03/3 | 3,642 | 3,832 |
| 91282CEQ0 US TREAS 2.75% 05/15 | ||
| 91282CFV8 US TREAS 4.125% 11/1 | 7,040 | 6,977 |
| 91282CFW6 US TREAS 4.5% 11/15/ | ||
| 91282CGM7 US TREAS 3.5% 02/15/ | 4,868 | 4,795 |
| 91282CDJ7 US TREAS 1.375% 11/1 | 7,487 | 7,792 |
| 91282CFF3 US TREAS 2.75% 08/15 | 7,183 | 7,378 |
| 91282CHC8 US TREAS 3.375% 05/1 | 7,533 | 7,593 |
| 91282CHT1 US TREAS 3.875% 08/1 | 4,913 | 4,889 |
| 91282CKQ3 US TREAS 4.375% 05/1 | 5,028 | 5,031 |
| 92206C771 VANGUARD MORTGAGE-BA | 16,082 | 16,419 |
| 91282CJJ1 US TREAS 4.5% 11/15/ | 2,073 | 2,032 |
| 91282CJZ5 US TREAS 4% 02/15/34 | 2,009 | 1,965 |
| 91282CLF6 US TREAS 3.875% 08/1 | 5,967 | 5,822 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 4,372 | 25,590 |
| 30303M102 META PLATFORMS INC-C | 5,065 | 15,298 |
| 57636Q104 MASTERCARD INC - A | 4,727 | 9,053 |
| 65339F101 NEXTERA ENERGY INC | 5,334 | 6,264 |
| 101137107 BOSTON SCIENTIFIC CO | 1,224 | 2,592 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 532457108 ELI LILLY AND COMPAN | 1,190 | 3,738 |
| 548661107 LOWE'S COS INC | 4,548 | 5,970 |
| 594918104 MICROSOFT CORP | 4,091 | 24,875 |
| 609207105 MONDELEZ INTERNATION | ||
| 617446448 MORGAN STANLEY | 1,872 | 8,958 |
| 713448108 PEPSICO INC | 2,566 | 3,011 |
| 882508104 TEXAS INSTRUMENTS IN | 3,873 | 7,589 |
| 91324P102 UNITEDHEALTH GROUP I | 3,818 | 7,039 |
| 94106B101 WASTE CONNECTIONS IN | ||
| 949746101 WELLS FARGO & CO | 3,505 | 6,743 |
| 67066G104 NVIDIA CORP | 3,577 | 39,116 |
| 337738108 FISERV INC | ||
| 75886F107 REGENERON PHARMACEUT | ||
| 83002G306 SIX CIRCLES US UNCON | 164,875 | 268,709 |
| 83002G405 SIX CIRCLES INTL UNC | 123,002 | 179,763 |
| N6596X109 NXP SEMICONDUCTORS N | ||
| 00287Y109 ABBVIE INC | 2,987 | 6,762 |
| 023135106 AMAZON.COM INC | 6,737 | 22,795 |
| 025816109 AMERICAN EXPRESS CO | 1,889 | 4,846 |
| 037833100 APPLE INC | 9,167 | 20,623 |
| 060505104 BANK OF AMERICA CORP | 4,018 | 6,789 |
| 315911750 FIDELITY 500 INDEX F | 298,790 | 466,597 |
| 461202103 INTUIT INC | 3,436 | 1,943 |
| 580135101 MCDONALD'S CORP | 4,114 | 4,697 |
| 883556102 THERMO FISHER SCIENT | 4,099 | 3,832 |
| N07059210 ASML HOLDING NV-NY R | 1,357 | 2,878 |
| 007903107 ADVANCED MICRO DEVIC | 2,343 | 2,481 |
| 09857L108 BOOKING HOLDINGS INC | 2,605 | 4,377 |
| 20825C104 CONOCOPHILLIPS | 2,589 | 2,516 |
| 363576109 ARTHUR J GALLAGHER & | 1,999 | 2,890 |
| 43300A203 HILTON WORLDWIDE HOL | 1,897 | 4,861 |
| 46641Q191 JPMORGAN BETABUILDER | 37,232 | 40,194 |
| 46641Q217 JPMORGAN BETABUILDER | 44,132 | 59,821 |
| 46641Q225 JPMORGAN BETABUILDER | 22,829 | 42,717 |
| 46641Q233 JPMORGAN BETABUILDER | 23,357 | 29,521 |
| G29183103 EATON CORP PLC | 1,229 | 3,897 |
| 22160K105 COSTCO WHOLESALE COR | 1,486 | 3,044 |
| 45687V106 INGERSOLL RAND INC | 1,157 | 958 |
| 46120E602 INTUITIVE SURGICAL I | ||
| 573284106 MARTIN MARIETTA MATE | 2,174 | 3,095 |
| 679580100 OLD DOMINION FREIGHT | 1,972 | 2,974 |
| 743315103 PROGRESSIVE CORP | ||
| 30231G102 EXXON MOBIL CORP | 4,853 | 7,871 |
| 78409V104 S&P GLOBAL INC | 2,503 | 3,019 |
| 872540109 TJX COMPANIES INC | 1,805 | 3,449 |
| G54950103 LINDE PLC | 2,167 | 5,011 |
| 79466L302 SALESFORCE INC | ||
| 842587107 THE SOUTHERN COMPANY | 3,269 | 3,868 |
| 863667101 STRYKER CORP | 2,957 | 3,151 |
| 11135F101 BROADCOM INC | 9,750 | 14,610 |
| 127387108 CADENCE DESIGN SYS I | 2,145 | 2,307 |
| 13646K108 CANADIAN PACIFIC KAN | ||
| 315911727 FIDELITY INTL INDX | 45,771 | 58,736 |
| 443201108 HOWMET AEROSPACE INC | 2,343 | 3,160 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 824348106 SHERWIN-WILLIAMS CO/ | ||
| G8994E103 TRANE TECHNOLOGIES P | 5,576 | 6,896 |
| 931142103 WALMART INC | 2,058 | 2,771 |
| 254687106 WALT DISNEY CO/THE | 5,002 | 4,565 |
| 032095101 AMPHENOL CORP-CL A | 5,792 | 6,038 |
| 053332102 AUTOZONE INC | 3,601 | 3,704 |
| 126408103 CSX CORP | 4,409 | 5,497 |
| 26884L109 EQT CORP | 1,986 | 2,163 |
| 278865100 ECOLAB INC | 4,196 | 4,170 |
| 29364G103 ENTERGY CORP | 3,397 | 4,127 |
| 45866F104 INTERCONTINENTAL EXC | 2,600 | 2,371 |
| 478160104 JOHNSON & JOHNSON | 6,000 | 8,275 |
| 512807306 LAM RESEARCH CORP | 3,608 | 3,868 |
| 701094104 PARKER HANNIFIN CORP | 2,935 | 2,728 |
| 81762P102 SERVICENOW INC | 2,630 | 1,236 |
| 874039100 TAIWAN SEMICONDUCTOR | 2,242 | 4,357 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX SEC 4 3S 17W TILLMAN | 0 | 1 | |
| XXX-XX-XXXX SEC 36 2S 19W TILLMA | 0 | 1 | |
| XXX-XX-XXXX SEC 31 3N 4E FREMONT | 0 | 1 |
| Description | Amount |
|---|---|
| ACCRUED INT POSTING DATE BEFORE TAX YEAR | 28 |
| ROUNDING | 8 |
| Description | Amount |
|---|---|
| ACCRUED INT EFFECTIVE AFTER TAX YR | 27 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 45 | 45 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 457 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 948 | 0 | 0 |