| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 64128K868 NEUBERGER HIGH INCOM | 38,298 | 34,349 |
| 258620566 DOUBLELINE TOTAL RET | 83,196 | 69,477 |
| 464287432 ISHARES 20+ YEAR TRE | 11,661 | 11,663 |
| 464287226 ISHARES CORE US AGGR | 33,035 | 32,888 |
| 464287440 ISHARES 7-10 YEAR TR | 11,665 | 11,737 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 023135106 AMAZON.COM INC | 9,328 | 27,876 |
| 907818108 UNION PAC CORP | 2,760 | 8,930 |
| 02079K107 ALPHABET INC CL C | 10,804 | 45,924 |
| 693475105 PNC FINL SVCS GROUP | 2,030 | 8,845 |
| 02079K305 ALPHABET INC CL A | 209 | 11,791 |
| 22160K105 COSTCO WHOLESALE COR | 762 | 4,782 |
| 92826C839 VISA INC CL A | 564 | 11,096 |
| 037833100 APPLE INC | 380 | 39,008 |
| 594918104 MICROSOFT CORP | 1,771 | 27,014 |
| 58933Y105 MERCK & CO INC | 8,321 | 9,616 |
| 931142103 WALMART INC | 3,593 | 12,154 |
| 142339100 CARLISLE COS INC | ||
| 74762E102 QUANTA SERVICES INC | 802 | 14,235 |
| 46625H100 JP MORGAN CHASE & CO | 8,739 | 18,557 |
| G8994E103 TRANE TECHNOLOGIES P | 953 | 9,026 |
| 40412C101 HCA HEALTHCARE INC | ||
| 032654105 ANALOG DEVICES INC | 9,389 | 12,416 |
| 064058100 BANK OF NEW YORK MEL | 4,569 | 12,409 |
| 084423102 WR BERKLEY CORP | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 11135F101 BROADCOM INC | 5,966 | 33,508 |
| 50212V100 LPL FINANCIAL HOLDIN | ||
| 67066G104 NVIDIA CORP | 12,217 | 61,442 |
| 718546104 PHILLIPS 66 | 5,455 | 8,442 |
| 75513E101 RTX CORPORATION | 6,438 | 13,295 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| 03073E105 CENCORA INC | ||
| 07831C103 BELLRING BRANDS INC | ||
| 21874C102 CORE & MAIN INC CL A | 5,332 | 4,451 |
| 277432100 EASTMAN CHEMICAL CO | ||
| 278865100 ECOLAB INC | 3,947 | 5,376 |
| 29364G103 ENTERGY CORP | 3,606 | 7,743 |
| 30303M102 META PLATFORMS INC C | 3,618 | 8,223 |
| 46120E602 INTUITIVE SURGICAL I | ||
| 532457108 LILLY ELI & CO | 9,094 | 13,260 |
| 608190104 MOHAWK INDUSTRIES IN | ||
| 697435105 PALO ALTO NETWORKS I | ||
| 701094104 PARKER HANNIFIN CORP | 4,486 | 6,757 |
| 743315103 PROGRESSIVE CORP | ||
| 87612G101 TARGA RESOURCES | 4,609 | 11,223 |
| 88160R101 TESLA INC | 6,728 | 12,202 |
| 00287Y109 ABBVIE INC | 7,243 | 7,620 |
| 040413205 ARISTA NETWORKS INC | 6,715 | 9,568 |
| 046353108 ASTRAZENECA PLC SPON | ||
| 09290D101 BLACKROCK INC | 2,161 | 3,141 |
| 125896100 CMS ENERGY CORP | ||
| 127097103 COTERRA ENERGY INC | ||
| 14040H105 CAPITAL ONE FINANCIA | 5,380 | 5,262 |
| 17275R102 CISCO SYSTEMS INC | 9,101 | 16,136 |
| 30034W106 EVERGY INC | 6,414 | 7,548 |
| 459200101 INTL BUSINESS MACHIN | ||
| 48020Q107 JONES LANG LASALLE I | 4,884 | 5,929 |
| 61945C103 MOSAIC CO NEW | ||
| 718172109 PHILIP MORRIS INTL I | 7,698 | 11,352 |
| 79466L302 SALESFORCE INC | ||
| 81762P102 SERVICENOW INC | ||
| 90138F102 TWILIO INC CL A | 5,437 | 8,769 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 949746101 WELLS FARGO & CO | 7,964 | 7,832 |
| G5960L103 MEDTRONIC PLC | 8,318 | 6,791 |
| 172967424 CITIGROUP INC | 6,703 | 6,799 |
| 22788C105 CROWDSTRIKE HOLDINGS | 6,636 | 10,234 |
| 25179M103 DEVON ENERGY CORP | 7,521 | 8,587 |
| 260557103 DOW INC | 4,556 | 3,848 |
| 466313103 JABIL INC | 4,380 | 5,833 |
| 478160104 JOHNSON & JOHNSON | 10,912 | 12,618 |
| 512807306 LAM RESEARCH CORPORA | 5,269 | 17,500 |
| 60937P106 MONGODB INC CL A | 3,558 | 3,691 |
| 688239201 OSHKOSH CORP | 5,995 | 6,240 |
| 874039100 TAIWAN SEMICONDUCTOR | 7,386 | 8,787 |
| 876030107 TAPESTRY INC | 5,328 | 9,019 |
| 87612E106 TARGET CORP | 7,744 | 8,387 |
| 91912E105 VALE S.A. SPONSORED | 5,755 | 8,093 |
| 92537N108 VERTIV HOLDINGS LLC | 5,024 | 7,893 |
| G0593M107 ASTRAZENECA PLC | 5,209 | 6,313 |
| G3265R107 APTIV PLC | 6,571 | 6,318 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 277902235 EATON VANCE ATLANTA | |||
| 87283A102 T. ROWE PRICE QM US | AT COST | 8,393 | 24,856 |
| 46434V621 ISHARES CORE DIVIDEN | AT COST | 57,431 | 112,080 |
| 04314H857 ARTISAN INTERNATIONA | |||
| 256210105 DODGE & COX INCOME F | AT COST | 244,897 | 238,487 |
| 30254T676 FPA CRESCENT FD | AT COST | 80,753 | 94,462 |
| 233203843 DFA US SMALL CAP POR | AT COST | 24,941 | 32,333 |
| 38147N269 GOLDMAN SACHS GQG PA | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 52,456 | 73,091 |
| 464287507 ISHARES CORE S&P MID | AT COST | 34,791 | 53,488 |
| 46653M849 JOHCM INTERNATIONAL | |||
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 70,659 | 97,957 |
| 921946810 VANGUARD INTERNATION | AT COST | 46,431 | 55,419 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 61,321 | 120,686 |
| 29444U700 EQUINIX INC | |||
| 92107P889 VANECK EMERGING MARK | AT COST | 41,677 | 62,786 |
| 14064D451 FULLERTHALER BEHAVIO | AT COST | 42,498 | 47,249 |
| 233203371 DFA INTERNATIONAL CO | AT COST | 112,519 | 133,851 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 95,642 | 109,880 |
| 922908629 VANGUARD INDEX FUND | AT COST | 42,493 | 45,797 |
| Description | Amount |
|---|---|
| 2025 TRANSACTIONS POSTED IN 2026 | 498 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 3,246 | 0 | 3,246 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 14 | 14 | 0 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 27 | 27 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 186 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,372 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 908 | 908 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 144 | 144 | 0 |