| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,819 | 8,819 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DFA EMERGING MARKETS CORE | PURCHASE | 2025-12 | 4,490 | 3,031 | 1,459 | |||||
| DFA INTERNATIONAL CORE EQUITY | PURCHASE | 2025-12 | 2,990 | 1,825 | 1,165 | |||||
| DFA US CORE EQUITY 1 | PURCHASE | 2025-12 | 3,290 | 1,939 | 1,351 | |||||
| DFA SHORT TERM EXTENDED QUALITY | PURCHASE | 2025-12 | 3,990 | 4,192 | -202 | |||||
| ISHARES GLOBAL REIT ETF | PURCHASE | 2025-12 | 3,210 | 2,738 | 472 | |||||
| DFA US SMALL CAP | PURCHASE | 2025-12 | 8,990 | 4,799 | 4,191 | |||||
| DFA INTERNATIONAL CORE EQUITY | PURCHASE | 2025-12 | 7,990 | 4,962 | 3,028 | |||||
| DFA US CORE EQUITY 1 | PURCHASE | 2025-12 | 14,990 | 8,888 | 6,102 | |||||
| DFA SHORT TERM EXTENDED QUALITY | PURCHASE | 2025-12 | 7,990 | 8,408 | -418 | |||||
| DFA INVESTMENT GRADE | PURCHASE | 2025-12 | 9,990 | 9,981 | 9 | |||||
| FIDELITY 500 INDEX | PURCHASE | 2025-12 | 14,286 | 5,154 | 9,132 | |||||
| DFA INTERNATIONAL CORE EQUITY | PURCHASE | 2025-11 | 4,990 | 3,100 | 1,890 | |||||
| DFA US CORE EQUITY 1 | PURCHASE | 2025-11 | 7,590 | 4,512 | 3,078 | |||||
| FIDELITY 500 INDEX | PURCHASE | 2025-11 | 8,690 | 3,128 | 5,562 | |||||
| DFA EMERGING MARKETS CORE | PURCHASE | 2025-10 | 5,290 | 3,532 | 1,758 | |||||
| ISHARES GLOBAL REIT ETF | PURCHASE | 2025-10 | 2,972 | 2,481 | 491 | |||||
| DFA US CORE EQUITY 1 | PURCHASE | 2025-09 | 8,990 | 5,514 | 3,476 | |||||
| FIDELITY 500 INDEX | PURCHASE | 2025-09 | 6,990 | 2,607 | 4,383 | |||||
| DFA US SMALL CAP | PURCHASE | 2025-08 | 6,590 | 3,662 | 2,928 | |||||
| DFA INTERNATIONAL CORE EQUITY | PURCHASE | 2025-08 | 5,490 | 3,545 | 1,945 | |||||
| DFA US CORE EQUITY 1 | PURCHASE | 2025-08 | 3,690 | 2,300 | 1,390 | |||||
| FIDELITY 500 INDEX | PURCHASE | 2025-07 | 14,286 | 5,518 | 8,768 | |||||
| DFA EMERGING MARKETS CORE | PURCHASE | 2025-06 | 4,990 | 3,693 | 1,297 | |||||
| DFA US CORE EQUITY 1 | PURCHASE | 2025-06 | 14,490 | 9,507 | 4,983 | |||||
| DFA INTERNATIONAL CORE EQUITY | PURCHASE | 2025-05 | 7,990 | 5,472 | 2,518 | |||||
| FIDELITY 500 INDEX | PURCHASE | 2025-05 | 8,090 | 3,369 | 4,721 | |||||
| DFA SHORT TERM EXTENDED QUALITY | PURCHASE | 2025-04 | 5,990 | 6,276 | -286 | |||||
| VANGUARD SHORT-TERM INFL-PROT SEC ID | PURCHASE | 2025-04 | 5,490 | 5,371 | 119 | |||||
| DFA EMERGING MARKETS CORE | PURCHASE | 2025-03 | 7,690 | 6,219 | 1,471 | |||||
| DFA INTERNATIONAL CORE EQUITY | PURCHASE | 2025-03 | 10,790 | 7,935 | 2,855 | |||||
| DFA US CORE EQUITY 1 | PURCHASE | 2025-03 | 4,890 | 3,389 | 1,501 | |||||
| DFA SHORT TERM EXTENDED QUALITY | PURCHASE | 2025-03 | 15,990 | 16,719 | -729 | |||||
| DFA INVESTMENT GRADE | PURCHASE | 2025-03 | 8,990 | 9,188 | -198 | |||||
| FIDELITY 500 INDEX | PURCHASE | 2025-03 | 4,890 | 2,090 | 2,800 | |||||
| ISHARES GLOBAL REIT ETF | PURCHASE | 2025-03 | 1,945 | 1,711 | 234 | |||||
| VANGUARD SHORT-TERM INFL-PROT SEC ID | PURCHASE | 2025-03 | 7,490 | 7,410 | 80 | |||||
| DFA INTERNATIONAL CORE EQUITY | PURCHASE | 2025-02 | 6,790 | 5,099 | 1,691 | |||||
| DFA US CORE EQUITY 1 | PURCHASE | 2025-02 | 11,890 | 7,989 | 3,901 | |||||
| DFA SHORT TERM EXTENDED QUALITY | PURCHASE | 2025-02 | 27,990 | 29,258 | -1,268 | |||||
| FIDELITY 500 INDEX | PURCHASE | 2025-02 | 15,085 | 6,245 | 8,840 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUNDS | 392,033 | 392,033 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY FUNDS | 626,479 | 626,479 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUNDS | FMV | 60,380 | 60,380 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID PAYROLL | 11,535 | 11,535 | |
| CC OVERPAYMENT | 148 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) - CY | -22,841 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMPUTER & INTERNET EXPENSE | 1,180 | 1,180 | ||
| DUES & SUBSCRIPTIONS | 340 | 340 | ||
| OFFICE SUPPLIES | 3,317 | 3,317 | ||
| POSTAGE AND DELIVERY | 623 | 623 | ||
| TELEPHONE EXPENSE | 1,396 | 1,396 | ||
| BANK CHARGES | 194 | 194 | ||
| INSURANCE | 7,940 | 7,940 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD AT JETBLUE BUSINES | 1,574 | |
| PAYROLL LIABILITIES | 4,417 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 10,905 | 10,905 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & FEES-OTHER | 823 | 453 | 370 |