| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 5,250 | 0 | 5,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANHEUSER-BUSCH INBEV WORLDWIDE INC | 200,826 | 206,833 |
| BANK OF AMERICA CORP | 121,683 | 122,009 |
| BLUE OWL CAPITAL CORP | 94,062 | 99,906 |
| BRISTOL-MYERS SQUIBB CO | 205,028 | 214,137 |
| CHENIERE ENERGY PARTNERS LP | 89,542 | 96,450 |
| COMCAST CORP | 202,763 | 211,932 |
| CONSTELLATION BRANDS INC | 98,619 | 100,603 |
| DIAGEO CAPITAL PLC | 202,970 | 211,060 |
| DUKE ENERGY CAROLINAS LLC | 194,678 | 205,805 |
| FLORIDA POWER & LIGHT CO | 192,688 | 203,613 |
| FORD MOTOR CREDIT CO LLC | 191,974 | 199,797 |
| GENERAL MOTORS CO | 94,235 | 97,404 |
| HOME DEPOT INC/THE | 98,905 | 94,880 |
| INTEL CORP | 200,755 | 204,556 |
| INTERNATIONAL BUSINESS MACHINES CORP | 114,681 | 113,253 |
| JOHN DEERE CAPITAL CORP | 196,058 | 205,335 |
| JPMORGAN CHASE | 97,327 | 94,231 |
| LINCOLN NATIONAL CORP | 45,995 | 49,452 |
| LOCKHEED MARTIN CORP | 202,477 | 210,322 |
| METLIFE INC | 117,455 | 117,776 |
| PFIZER INVESTMENT ENTERPRISES PTE LTD | 195,132 | 203,866 |
| PHILIP MORRIS INTERNATIONAL LP | 100,315 | 103,418 |
| PHILLIPS 66 CO | 126,367 | 128,787 |
| SOUTHERN CALIFORNIA EDISON CO | 204,726 | 210,806 |
| TEXAS INSTRUMENTS INC | 198,426 | 206,038 |
| UNITED PARCEL SERVICE INC | 197,494 | 205,843 |
| WALT DISNEY CO/THE | 98,096 | 95,020 |
| MET 254 | 7,999 | 20,924 |
| PRU 879 | 9,737 | 88,137 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PROD & CHEM INC (APD) | 189,443 | 195,813 |
| ALPHABET INC CL A (GOOGL) | 391,644 | 590,490 |
| AMAZON.COM INC | 382,520 | 523,894 |
| AMGEN INC | 20,437 | 126,143 |
| BLACKSTONE INC (BX) | 198,147 | 204,166 |
| CHEVRON TEXACO CORP | 250,652 | 240,078 |
| CISCO SYS INC (CSCO) | 213,283 | 288,185 |
| COSTCO WHOLESALE CORP | 35,442 | 519,278 |
| CRH PLC (CRH) | 199,888 | 241,599 |
| EATON CORP PLC SHS | 97,024 | 255,613 |
| ELI LILLY & CO (LLY) | 298,766 | 329,616 |
| EXPAND ENERGY CORPORATION (EXE) | 149,602 | 191,020 |
| GE VERNOVA INC (GEV) | 59,064 | 346,189 |
| GENERAL AEROSPACE CO (GE) | 232,521 | 677,747 |
| INTL BUSINESS MACHINES CORP (IBM) | 155,795 | 274,542 |
| JPMORGAN CHASE & CO (JPM) | 225,581 | 419,837 |
| LENNAR CORPORATION (LEN) | 248,981 | 207,336 |
| MASTERCARD INC | 326,026 | 647,875 |
| MEDTRONIC PLC SHS (MDT) | 155,843 | 170,765 |
| META PLATFORMS INC CL A | 152,372 | 590,442 |
| METLIFE INC. | 64,453 | 174,872 |
| MICROSOFT CORP | 292,837 | 845,812 |
| NEXTERA ENERGY INC (NEE) | 90,518 | 124,483 |
| NVIDIA CORPORATION (NVDA) | 149,457 | 444,060 |
| ORACLE CORP (ORCL) | 242,561 | 599,041 |
| PALO ALTO NETWORKS INC (PANW) | 250,171 | 270,611 |
| PROCTOR AND GAMBLE COMPANY | 40,296 | 129,066 |
| PROGRESSIVE CORP OHIO (PGR) | 300,108 | 311,157 |
| PROLOGIS INC COM (PLD) | 119,789 | 116,925 |
| SALESFORCE INC (CRM) | 274,647 | 194,814 |
| THE CIGNA GROUP (CI) | 156,120 | 143,837 |
| UBER TECHNOLOGIES INC (UBER) | 148,431 | 210,636 |
| VANGUARD DIV APPRCTN ETF | 268,663 | 507,323 |
| VISTRA CORP (VST) | 99,571 | 103,838 |
| WELLS FARGO & CO | 22,272 | 112,403 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 4,811 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 0 | 25 | |
| BANK FEES | 116 | 0 | 116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 151,161 | 151,161 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 36,000 | 0 | 0 |