| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,960 | 2,960 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MOWER - 1 | 2020-01-01 | 2,107 | 2,107 | 200DB | 7.0000 | ||||
| MOWER-2 | 2021-01-01 | 6,496 | 6,496 | 200DB | 7.0000 | ||||
| LAND | 2001-01-01 | 31,500 | |||||||
| MT LYN LOWRY PROPERTY | 2001-01-01 | 43,398 | |||||||
| 2003 FORD EXPLORER | 2021-01-01 | 16,221 | 16,221 | 200DB | 5.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FHLMC G01315 | 2 | 2 |
| BAIRD ULTRA SHORT BOND I | 52,961 | 53,379 |
| BLACKROCK STRATEGIC INCO | 21,382 | 20,175 |
| PIMCO INCOME INSTL | 32,009 | 32,867 |
| DODGE & COX INCOME I | ||
| VANGUARD TOTAL BOND MARK | 12,875 | 12,115 |
| AMG RIVER ROAD SMALL-MID | 20,000 | 19,282 |
| AMG YACKTMAN I | 34,581 | 35,470 |
| ARTISAN INTERNATIONAL VA | 44,415 | 75,877 |
| EATON VANCE ATLANTA CAPI | 21,018 | 25,954 |
| FIRST EAGLE GLOBAL I | 10,009 | 14,399 |
| FMI COMMON STOCK INSTITU | 29,000 | 35,582 |
| INVESCO DEVELOPING MARKE | ||
| OAKMARK INTERNATIONAL SM | 28,323 | 46,439 |
| PIMCO ALL ASSET INSTL | 37,009 | 36,635 |
| PRINCIPAL DIVERSIFIED RE | 37,009 | 41,587 |
| PZENA EMERGING MARKETS V | 46,009 | 55,650 |
| ROYCE SMALL-CAP SPECIAL | ||
| T. ROWE PRICE CAPITAL AP | 14,969 | 15,383 |
| VANGUARD TOTAL INTL STOC | 43,676 | 62,153 |
| VANGUARD TOTAL STOCK MKT | 97,719 | 265,618 |
| VANGUARD TOTAL | 9,923 | 19,614 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 74,898 | 74,898 | 31,500 | |
| MT LYN LOWRY PROPERTY | 43,398 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 1,861 | 1,861 | ||
| DUES / FEES | 2,078 | 2,078 | ||
| REPAIRS | 3,282 | 3,282 | ||
| UTILITIES | 1,089 | 1,089 | ||
| MISCELLANEOUS | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 6,558 | 6,558 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 3,803 | 3,803 | ||
| 2024 EXCISE TAX | 302 | 302 | ||
| FOREIGN TAXES PAID | 543 | 543 |