| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 11,000 | 5,500 | 0 | 5,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COLUMBIA STRATEGIC INCOME | 47,838 | 47,838 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVANTIS US SMALL CAP | 34,890 | 34,890 |
| CHARLES SCHWAB US MC | 18,072 | 18,072 |
| DIMENSIONAL EMERG CORE | 9,291 | 9,291 |
| DIMENSIONAL EMERGING | 9,199 | 9,199 |
| DIMENSIONAL INTERN CORE | 3,738 | 3,738 |
| ISHARES CORE US | 64,021 | 64,021 |
| ISHARES RUSSELL 1000 GROWTH ETF | 53,839 | 53,839 |
| ISHARES RUSSELL 1000 VALUE ETF | 57,954 | 57,954 |
| SCHWAB INTERNATIONAL | 46,944 | 46,944 |
| SCHWAB US LARGE CAP | 10,332 | 10,332 |
| VANGUARD MID CAP ETF | 876 | 876 |
| VICTORYSHARES SHORT-TERM | 43,652 | 43,652 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOOL SAFETY PATROL | 4,383 | 0 | 0 | 4,383 |
| ADVERTISING | 100 | 0 | 0 | 100 |
| TRAFFIC SAFETY PROGRAMS | 10,450 | 0 | 0 | 10,450 |
| BANK AND COLLECTION CHARGES | 634 | 0 | 0 | 634 |
| NATIONAL SAFETY FOUNDATION DUES | 185 | 0 | 0 | 185 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 19,329 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 1,480 | 1,748 |
| INCOME TAX PAYABLE | 272 | 54 |
| DUE TO AAA MINNEAPOLIS | 36,103 | 52,920 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,566 | 1,566 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 453 | 0 | 0 | 0 |