| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MRASEK AND ASSOCIATES, PC | 10,954 | 10,954 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACTIVAS FUNDING SCS | ||
| AMER FUNDS THE BOND FUND OF AMER | 291,146 | 299,567 |
| AMGEN INC NTS B/E | ||
| BENEFIS HEALTH SYSTEMS INC B/E | 20,959 | 20,964 |
| BUFF ST FNDTN B/E RATE 02.470% | 40,051 | 39,297 |
| CAROLINA PWR & LT B/E | 22,011 | 21,839 |
| COLUMBIA MORTGAGE OPPORTUNITIES FUND | 225,913 | 199,489 |
| COMMONSPIRIT HEALTH | ||
| DUKE ENERGY PROGRESS INC | 19,851 | 20,645 |
| ISHARES ULTRA SHORT DUR BD ACTV EFT | 862,845 | 863,552 |
| MERCY HEALTH B/E | 23,484 | 24,797 |
| OKLA PUB SVC CO NTS | ||
| PRINCETON UNIVERSITY B/E | 54,161 | 54,053 |
| PUB SVC CO OF OKLA NTS | 74,830 | 75,979 |
| RAYTHEON TECH CORP NTS | 31,832 | 32,117 |
| SUTTER HEALTH NTS B/E | 20,205 | 20,601 |
| TMC3 DEVELOPMENT CORP | 45,000 | 41,000 |
| TMC3 DEVELOPMENT CORP | 25,000 | 22,298 |
| UBS 73515 79 CORPORATE BONDS | 1,806,771 | 1,792,200 |
| UBS 77892 STRUCTURED PRODUCTS | 1,805,000 | 1,812,588 |
| UBS TZ73513 PREFERRED SECURITIES | 502,663 | 428,075 |
| UBS TZ73516 79 CORPORATE BONDS | 87,690 | 98,249 |
| VANGUARD TOTAL BOND MARKET | 1,640,829 | 1,715,535 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DIMENSIONAL FD ADV US CORE EQTY 1 IN | 1,054,989 | 2,118,630 |
| DIMENSIONAL INTERNATIONAL | 1,284,088 | 2,264,611 |
| DIMENSIONAL US CORE EQUITY - DFAU | 395,595 | 595,530 |
| ISHARES TRUST CRE U S REIT ETF | 350,585 | 391,315 |
| SPDR BLOOMBERG HIGH YIELD B | 306,322 | 336,638 |
| SPDR INDEX SHS FDS PORT DEVLPD ETF | ||
| SPDR INDEX SHS FDS PORT EMG MK ETF | ||
| SPDR PORTFOLIO EM ETF | 336,275 | 450,687 |
| SPDR PFT DEV WLD EXUS ETF | 310,470 | 453,781 |
| SPDR SER TR POR S & P 600 SM CAP ETF | 221,293 | 353,278 |
| SPDR SER TR S & P 400 MDCP VAL ETF | 226,883 | 435,778 |
| SPDR SERIES TR PRTFLO S&P 500 VL ETF | 205,562 | 362,221 |
| TZ73514 79 COMMON STOCK | 5,654,394 | 7,635,490 |
| TZ73514 79 MUTUAL FUNDS | 1,949,595 | 2,233,959 |
| TZ73515 79 COMMON STOCK | 2,558,051 | 2,751,757 |
| UBS TZ 73516 79 MUTUAL FUNDS | 5,051,080 | 5,052,959 |
| UBS TZ73516 79 COMMON STOCK | 9,580,761 | 20,560,528 |
| VANGUARD TOTAL STK MKT ETF | 596,300 | 1,542,577 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST TZ73513 | 20,570 | ||
| ACCRUED INTEREST TZ73515 | 14,092 | ||
| ACCRUED INTEREST TZ 73516 | 117 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVISORY BOARD MEMBER STIPEND | 16,000 | 16,000 | ||
| POSTAGE / DELIVERY SERVICE | 788 | 788 | ||
| ADVERTISING | 2,139 | 2,139 | ||
| ADMINISTRATIVE EXPENSES | 1,450 | 1,450 | ||
| LIABILITY INSURANCE | 1,563 | 1,563 | ||
| WORKMANS COMP INSURANCE | 418 | 418 | ||
| OFFICE SUPPLIES - PRINTING | 4 |
| Description | Amount |
|---|---|
| RETURNED GRANTS | 127,072 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| STOCK OPTIONS TZ73516 79 | 203,157 | 127,468 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 385,070 | 385,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 16,219 | 16,219 |