| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 13,185 | L | 0 | 0 | |||||
| UNDERGROUND WIRING & WATER | 1987-06-19 | 5,866 | 5,866 | SL | 27.500000000000 | 0 | 0 | ||
| UNDERGROUND WIRING & WATER | 1988-03-28 | 4,848 | 4,848 | SL | 27.500000000000 | 0 | 0 | ||
| BULKHEAD | 2001-12-31 | 3,795 | 2,378 | SL | 35.000000000000 | 108 | 0 | ||
| BULKHEAD | 2002-12-31 | 38,494 | 24,199 | SL | 35.000000000000 | 1,100 | 0 | ||
| BULKHEAD | 2003-12-31 | 9,656 | 5,796 | SL | 35.000000000000 | 276 | 0 | ||
| BASKETBALL COURT | 1992-10-16 | 2,200 | 2,200 | SL | 12.000000000000 | 0 | 0 | ||
| PARK PROPERTY - FULLY DEPRECIATED | 30,226 | 30,226 | L | 0 | 0 | ||||
| SHED | 2011-12-24 | 4,983 | 1,669 | SL | 39.000000000000 | 128 | 0 | ||
| LAWN MOWER | 2016-06-06 | 3,256 | 2,798 | SL | 10.000000000000 | 326 | 0 | ||
| ELECTRICAL SERVICE | 2020-06-30 | 52,632 | 6,075 | SL | 39.000000000000 | 1,350 | 0 | ||
| LAWN MOWER | 2022-07-01 | 3,449 | 862 | SL | 10.000000000000 | 345 | 0 | ||
| PLAYGROUND EQUIPMENT | 2024-06-30 | 11,410 | 571 | SL | 10.000000000000 | 1,141 | 0 | ||
| PLAYGROUND EQUIPMENT | 2025-06-30 | 9,316 | SL | 10.000000000000 | 466 | 0 | |||
| NEW METAL ROOFS | 2025-06-30 | 11,218 | SL | 39.000000000000 | 144 | 0 | |||
| DECK REMODEL | 2025-06-30 | 3,690 | SL | 39.000000000000 | 47 | 0 | |||
| ROAD PAVING | 2025-06-30 | 28,566 | SL | 39.000000000000 | 366 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 120,073 | 620,226 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 13,185 | 0 | 13,185 | |
| UNDERGROUND WIRING & WATER | 5,866 | 5,866 | 0 | |
| UNDERGROUND WIRING & WATER | 4,848 | 4,848 | 0 | |
| BULKHEAD | 3,795 | 2,486 | 1,309 | |
| BULKHEAD | 38,494 | 25,299 | 13,195 | |
| BULKHEAD | 9,656 | 6,072 | 3,584 | |
| BASKETBALL COURT | 2,200 | 2,200 | 0 | |
| PARK PROPERTY - FULLY DEPRECIATED | 30,226 | 30,226 | 0 | |
| SHED | 4,983 | 1,797 | 3,186 | |
| LAWN MOWER | 3,256 | 3,124 | 132 | |
| ELECTRICAL SERVICE | 52,632 | 7,425 | 45,207 | |
| LAWN MOWER | 3,449 | 1,207 | 2,242 | |
| PLAYGROUND EQUIPMENT | 11,410 | 1,712 | 9,698 | |
| PLAYGROUND EQUIPMENT | 9,316 | 466 | 8,850 | |
| NEW METAL ROOFS | 11,218 | 144 | 11,074 | |
| DECK REMODEL | 3,690 | 47 | 3,643 | |
| ROAD PAVING | 28,566 | 366 | 28,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,127 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 8,116 | 0 | 0 | |
| ADMINISTRATIVE EXPENSES | 25 | 0 | 0 | |
| WEBSITE UPDATE & HOSTING | 666 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES AND ASSESSMENTS | 14,700 | 14,700 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 102 | 102 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON NET INVESTMENT INCOME | 167 | 0 | 0 | |
| PROPERTY TAX | 22 | 0 | 22 |