| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 9,541 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Improvements | 2010-01-01 | 134,323 | 94,853 | SL | 40.0000 | 3,358 | |||
| Improvements | 2023-12-31 | 48,890 | 3,531 | SL | 40.0000 | 1,222 | |||
| Furniture & Fixtures | 2024-12-31 | 8,607 | 143 | SL | 10.0000 | 861 | |||
| Machinery & Equipment | 2024-12-31 | 16,403 | 1,594 | SL | 5.0000 | 3,281 | |||
| Machinery & Equipment | 2025-03-07 | 12,840 | SL | 5.0000 | 2,140 | ||||
| Furniture & Fixtures | 2025-09-01 | 33,770 | SL | 7.0000 | 1,608 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 252,268 | 212,503 | 39,765 | 39,765 |
| Machinery and Equipment | 83,457 | 52,617 | 30,840 | 30,840 |
| Improvements | 199,600 | 102,963 | 96,637 | 96,637 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal & Professional | 3,470 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accommodations | 37,357 | |||
| Bank & Credit Card Fees | 50,406 | |||
| Contract Services | 92,117 | |||
| Dues & Subscriptions | 30,715 | |||
| Employee benefits | 108,333 | |||
| Golf Tournament Expenses | 9,603,453 | |||
| Insurance | 87,489 | |||
| Leased Employees | 171,600 | |||
| Meal & Entertainment | 32,777 | |||
| Office expense | 49,835 | |||
| Postage | 17,658 | |||
| Sales & Marketing | 472,750 | |||
| Special Event expense | 8,013 | |||
| Sponsor Gifts | 25,606 | |||
| Sponsor Merchandise | 10,213 | |||
| Telephone | 7,076 | |||
| Uniforms | 34,354 | |||
| Utilities | 10,624 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Golf Tournament Revenue | 12,260,292 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 25,255 | 25,255 | 25,255 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Licenses | 1,962 | |||
| Payroll Taxes | 57,856 | |||
| Sales & Use taxes | 24,672 |