| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,881 | 38,014 |
| 552983686 MFS CORE EQUITY FD C | |||
| 09253C876 BLACKROCK NATIONAL M | AT COST | 65,384 | 63,538 |
| 72201M644 PIMCO MUNICIPAL BOND | AT COST | 234,016 | 229,533 |
| 4812A1860 JPMORGAN US RESEARCH | AT COST | 188,964 | 198,358 |
| 38147N293 GS GQG PARTNERS INTL | |||
| 091929612 BLACKROCK TECHNOLOGY | |||
| 09290C103 ISHARES US EQUITY FA | AT COST | 212,328 | 238,073 |
| 464288877 ISHARES TR MSCI EAFE | AT COST | 145,503 | 169,072 |
| 46434V803 ISHARES CURRENCY HED | |||
| 464288885 ISHARES TR MSCI EAFE | AT COST | 123,215 | 124,623 |
| 464287101 ISHARES S&P 100 | |||
| 46434G764 ISHARES INC MSCI EME | |||
| 464287309 ISHARES S&P 500 GROW | AT COST | 137,271 | 159,485 |
| 98149E303 WORLD GOLD TR SHS SP | AT COST | 15,532 | 23,358 |
| 464287408 ISHARES S&P 500 VALU | AT COST | 94,797 | 101,774 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 370,177 | 399,765 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 46429B697 ISHARES EDGE MSCI MI | AT COST | 38,222 | 37,745 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 95,017 | 99,933 |
| 464288414 ISHARES NATIONAL MUN | AT COST | 25,824 | 25,476 |
| 092528843 ISHARES HIGH YIELD M | |||
| 025072604 ADVANTIS EMERGING MA | AT COST | 131,821 | 139,403 |
| 56138E537 INVESCO NATIONAL AMT | AT COST | 244,428 | 241,933 |
| 09290C780 ISHARES AI INNOVATIO | AT COST | 75,750 | 75,225 |
| 37960A529 GLOBAL X FDS GLOBAL | AT COST | 45,379 | 48,384 |
| 09290C806 ISHARES US THEMATIC | AT COST | 77,560 | 74,903 |
| Description | Amount |
|---|---|
| ROUNDING | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE | 200 | 0 | 200 | |
| INVESTMENT EXPENSES - PROCEEDS | 33 | 33 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 27,729 | 16,638 | 11,092 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 8,327 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,304 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 766 | 766 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 200 | 200 | 0 |