| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,274 | 0 | 0 | 7,274 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITIES | FMV | 1,187,939 | 2,225,164 |
| BOND FUNDS | FMV | 1,402,062 | 1,425,356 |
| EQUITY FUNDS | FMV | 361,593 | 460,756 |
| EXCHANGE TRADED FUNDS | FMV | 3,940,801 | 4,819,784 |
| REIT | FMV | 341,908 | 355,665 |
| MUTUAL FUNDS | FMV | 537,084 | 777,778 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,218 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PUBLISHING CONTRACTS | 37,503 | 37,503 | 37,503 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 31,186 | 0 | 0 | 31,186 |
| INFORMATION TECHNOLOGY | 48,718 | 0 | 0 | 48,718 |
| ROYALTIES | 4,505 | 0 | 0 | 4,505 |
| INSURANCE | 13,612 | 0 | 0 | 13,612 |
| AUDIO VISUAL EXPENSES | 14,114 | 0 | 14,114 | 0 |
| BANK CHARGES | 12,606 | 0 | 0 | 12,606 |
| CERTIFICATION FEES | 8,500 | 0 | 0 | 8,500 |
| FACULTY | 48,350 | 0 | 48,350 | 0 |
| MISCELLANEOUS EXPENSES | 4,903 | 0 | 0 | 4,903 |
| RENTAL EXPENSES | 190,315 | 190,314 | 0 | 0 |
| REPAIRS AND MAINTENENANCE | 4,687 | 0 | 4,687 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REGISTRATION FEES | 177,264 | 177,264 | |
| ROYALTIES | 26,095 | 26,095 | |
| OTHER REVENUE | 16,503 | 16,503 | |
| SALE OF CONFERENCE | 200,000 | 200,000 |
| Description | Amount |
|---|---|
| MISC ADJUSTMENT TO COST BASIS AMOUNTS | 40,734 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 15,907 | 16,107 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 64,475 | 64,475 | 0 | 0 |
| PRODUCTION COORDINATOR FEES | 14,631 | 0 | 0 | 14,631 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX PAYMENTS | 23,655 | 0 | 0 | 0 |