| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,135 | 0 | 18,135 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1978-07-01 | 1,713,887 | 1,713,887 | SL | 20.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 1989-04-15 | 45,325 | 45,325 | SL | 31.500000000000 | 0 | 0 | 0 | |
| ROOF | 1989-07-01 | 8,000 | 8,000 | SL | 31.500000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 1989-10-15 | 26,500 | 26,500 | SL | 31.500000000000 | 0 | 0 | 0 | |
| ROOF | 1991-02-10 | 6,600 | 6,600 | SL | 31.500000000000 | 0 | 0 | 0 | |
| AIR CONDITIONER COMPRESSOR | 1999-07-02 | 26,134 | 26,131 | SL | 10.000000000000 | 0 | 0 | 0 | |
| LIGHTING FIXTURES | 2000-02-10 | 3,690 | 3,690 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2002-01-15 | 415,282 | 255,439 | ADS | 40.000000000000 | 10,382 | 0 | 10,382 | |
| HVAC SYSTEM | 2002-02-20 | 17,245 | 17,245 | SL | 10.000000000000 | 0 | 0 | 0 | |
| BUILDING IMPROVEMENTS | 2002-12-15 | 2,406 | 1,429 | ADS | 40.000000000000 | 60 | 0 | 60 | |
| BUILDING IMPROVEMENTS | 2002-12-15 | 55,421 | 32,993 | ADS | 40.000000000000 | 1,386 | 0 | 1,386 | |
| ROOF | 2004-09-01 | 37,680 | 21,113 | ADS | 40.000000000000 | 942 | 0 | 942 | |
| ROOF TERRACE | 2006-03-15 | 52,300 | 26,115 | ADS | 40.000000000000 | 1,308 | 0 | 1,308 | |
| AIR CONDITIONER | 2006-04-15 | 15,000 | 15,000 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ELEVATOR IMPROVEMENTS | 2006-06-15 | 6,410 | 6,060 | 15.000000000000 | 0 | 0 | 0 | ||
| ROOF REPAIR | 2006-11-21 | 14,500 | 6,649 | SL | 39.000000000000 | 372 | 0 | 372 | |
| ROOF REPAIR | 2007-02-07 | 18,500 | 8,354 | SL | 39.000000000000 | 474 | 0 | 474 | |
| BUILDING IMPROVEMENTS | 2007-07-07 | 24,100 | 10,017 | SL | 39.000000000000 | 618 | 0 | 618 | |
| BUILDING IMPROVEMENTS | 2008-08-27 | 9,400 | 3,886 | SL | 39.000000000000 | 241 | 0 | 241 | |
| BUILDING IMPROVEMENTS | 2008-10-01 | 16,960 | 6,942 | SL | 39.000000000000 | 435 | 0 | 435 | |
| SCIENTIFIC FIRE PREVENSION | 2009-02-07 | 4,874 | 1,953 | SL | 39.000000000000 | 125 | 0 | 125 | |
| ALL COUNTRY PLUMBING WATER | 2009-07-10 | 3,033 | 1,186 | SL | 39.000000000000 | 78 | 0 | 78 | |
| KITCHEN EQUIPMENT | 2009-07-28 | 4,086 | 4,086 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| AMERICAN ELEVATOR | 2009-07-31 | 30,162 | 11,756 | SL | 39.000000000000 | 773 | 0 | 773 | |
| ELEVATOR | 2010-06-15 | 124,100 | 45,476 | SL | 39.000000000000 | 3,182 | 0 | 3,182 | |
| KITCHEN EQUIPMENT | 2011-01-13 | 9,063 | 9,061 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| STORAGE TANK | 2012-09-10 | 19,990 | 6,177 | SL | 39.000000000000 | 513 | 0 | 513 | |
| FREEZER | 2015-05-19 | 3,035 | 3,035 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ICE MACHINE | 2015-02-12 | 2,099 | 2,098 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| GARBAGE BINS | 2015-06-11 | 3,500 | 3,500 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ICE MACHINE | 2015-08-01 | 809 | 808 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FLORING | 2016-06-30 | 140,782 | 29,933 | SL | 39.000000000000 | 3,610 | 0 | 3,610 | |
| BUILDING IMPROVEMENTS BATH | 2020-01-01 | 376,300 | 45,430 | SL | 39.000000000000 | 9,649 | 0 | 9,649 | |
| BUILDING IMPROVEMENTS ROOF | 2020-08-01 | 73,450 | 7,768 | SL | 39.000000000000 | 1,883 | 0 | 1,883 | |
| ALARM SYSTEM | 2020-08-01 | 89,280 | 32,158 | 150DB | 15.000000000000 | 5,712 | 0 | 5,712 | |
| HVAC SYSTEM DUCTS | 2022-01-01 | 89,981 | 6,248 | SL | 39.000000000000 | 2,307 | 0 | 2,307 | |
| ELEVATOR IMPROVEMENTS | 2022-04-01 | 17,600 | 1,109 | SL | 39.000000000000 | 451 | 0 | 451 | |
| BUILDING IMPROVEMENTS ELEC | 2022-02-01 | 25,947 | 1,746 | SL | 39.000000000000 | 665 | 0 | 665 | |
| BUILDING IMPROVEMENTS SENS | 2022-10-01 | 3,950 | 395 | SL | 15.000000000000 | 263 | 0 | 263 | |
| DUCT | 2020-10-31 | 52,927 | 5,371 | SL | 39.000000000000 | 1,357 | 0 | 1,357 | |
| CONCRETE SIDEWALK | 2021-05-27 | 27,500 | 2,380 | SL | 39.000000000000 | 705 | 0 | 705 | |
| ELEVATORS | 2021-09-30 | 167,650 | 12,717 | SL | 39.000000000000 | 4,299 | 0 | 4,299 | |
| EQUIPMENT MIXER | 2022-10-31 | 1,787 | 714 | SL | 5.000000000000 | 357 | 0 | 357 | |
| LIGHT FIXTURES | 2023-02-03 | 35,665 | 3,567 | SL | 15.000000000000 | 2,378 | 0 | 2,378 | |
| BUILDING IMPROVEMENTS | 2023-03-01 | 35,150 | 3,515 | SL | 15.000000000000 | 2,343 | 0 | 2,343 | |
| HVAC SYSTEM IMPROVEMENTS | 2023-03-31 | 83,254 | 3,291 | SL | 39.000000000000 | 2,135 | 0 | 2,135 | |
| FIRE ALARM SYSTEM | 2023-06-30 | 17,560 | 1,756 | SL | 15.000000000000 | 1,171 | 0 | 1,171 | |
| ROOF REPAIR | 2023-09-30 | 32,850 | 877 | SL | 39.000000000000 | 842 | 0 | 842 | |
| LAND | 1978-07-01 | 96,000 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENTS | 2024-02-29 | 28,247 | 942 | SL | 15.000000000000 | 1,883 | 0 | 1,883 | |
| HVAC SYSTEM IMPROVEMENTS | 2024-03-31 | 100,000 | 1,282 | SL | 39.000000000000 | 2,564 | 0 | 2,564 | |
| BUILDING IMPROVEMENTS | 2024-03-31 | 10,111 | 337 | SL | 15.000000000000 | 674 | 0 | 674 | |
| BUILDING IMPROVEMENTS | 2024-04-30 | 5,056 | 169 | SL | 15.000000000000 | 337 | 0 | 337 | |
| BUILDING IMPROVEMENTS | 2024-08-31 | 10,529 | 351 | SL | 15.000000000000 | 702 | 0 | 702 | |
| HVAC SYSTEM IMPROVEMENTS | 2024-09-30 | 340,640 | 4,367 | SL | 39.000000000000 | 8,734 | 0 | 8,734 | |
| BUILDING IMPROVEMENTS | 2025-04-30 | 45,824 | SL | 15.000000000000 | 1,273 | 0 | 1,273 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSITS | AT COST | 386,033 | 386,033 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,713,887 | 1,713,887 | 0 | |
| BUILDING IMPROVEMENTS | 45,325 | 45,325 | 0 | |
| ROOF | 8,000 | 8,000 | 0 | |
| BUILDING IMPROVEMENTS | 26,500 | 26,500 | 0 | |
| ROOF | 6,600 | 6,600 | 0 | |
| AIR CONDITIONER COMPRESSOR | 26,134 | 26,131 | 3 | |
| LIGHTING FIXTURES | 3,690 | 3,690 | 0 | |
| BUILDING IMPROVEMENTS | 415,282 | 265,821 | 149,461 | |
| HVAC SYSTEM | 17,245 | 17,245 | 0 | |
| BUILDING IMPROVEMENTS | 2,406 | 1,489 | 917 | |
| BUILDING IMPROVEMENTS | 55,421 | 34,379 | 21,042 | |
| ROOF | 37,680 | 22,055 | 15,625 | |
| ROOF TERRACE | 52,300 | 27,423 | 24,877 | |
| AIR CONDITIONER | 15,000 | 15,000 | 0 | |
| ELEVATOR IMPROVEMENTS | 6,410 | 6,060 | 350 | |
| ROOF REPAIR | 14,500 | 7,021 | 7,479 | |
| ROOF REPAIR | 18,500 | 8,828 | 9,672 | |
| BUILDING IMPROVEMENTS | 24,100 | 10,635 | 13,465 | |
| BUILDING IMPROVEMENTS | 9,400 | 4,127 | 5,273 | |
| BUILDING IMPROVEMENTS | 16,960 | 7,377 | 9,583 | |
| SCIENTIFIC FIRE PREVENSION | 4,874 | 2,078 | 2,796 | |
| ALL COUNTRY PLUMBING WATER | 3,033 | 1,264 | 1,769 | |
| KITCHEN EQUIPMENT | 4,086 | 4,086 | 0 | |
| AMERICAN ELEVATOR | 30,162 | 12,529 | 17,633 | |
| ELEVATOR | 124,100 | 48,658 | 75,442 | |
| KITCHEN EQUIPMENT | 9,063 | 9,061 | 2 | |
| STORAGE TANK | 19,990 | 6,690 | 13,300 | |
| FREEZER | 3,035 | 3,035 | 0 | |
| ICE MACHINE | 2,099 | 2,098 | 1 | |
| GARBAGE BINS | 3,500 | 3,500 | 0 | |
| ICE MACHINE | 809 | 808 | 1 | |
| FLORING | 140,782 | 33,543 | 107,239 | |
| BUILDING IMPROVEMENTS BATH | 376,300 | 55,079 | 321,221 | |
| BUILDING IMPROVEMENTS ROOF | 73,450 | 9,651 | 63,799 | |
| ALARM SYSTEM | 89,280 | 37,870 | 51,410 | |
| HVAC SYSTEM DUCTS | 89,981 | 8,555 | 81,426 | |
| ELEVATOR IMPROVEMENTS | 17,600 | 1,560 | 16,040 | |
| BUILDING IMPROVEMENTS ELEC | 25,947 | 2,411 | 23,536 | |
| BUILDING IMPROVEMENTS SENS | 3,950 | 658 | 3,292 | |
| DUCT | 52,927 | 6,728 | 46,199 | |
| CONCRETE SIDEWALK | 27,500 | 3,085 | 24,415 | |
| ELEVATORS | 167,650 | 17,016 | 150,634 | |
| EQUIPMENT MIXER | 1,787 | 1,071 | 716 | |
| LIGHT FIXTURES | 35,665 | 5,945 | 29,720 | |
| BUILDING IMPROVEMENTS | 35,150 | 5,858 | 29,292 | |
| HVAC SYSTEM IMPROVEMENTS | 83,254 | 5,426 | 77,828 | |
| FIRE ALARM SYSTEM | 17,560 | 2,927 | 14,633 | |
| ROOF REPAIR | 32,850 | 1,719 | 31,131 | |
| LAND | 96,000 | 0 | 96,000 | |
| BUILDING IMPROVEMENTS | 28,247 | 2,825 | 25,422 | |
| HVAC SYSTEM IMPROVEMENTS | 100,000 | 3,846 | 96,154 | |
| BUILDING IMPROVEMENTS | 10,111 | 1,011 | 9,100 | |
| BUILDING IMPROVEMENTS | 5,056 | 506 | 4,550 | |
| BUILDING IMPROVEMENTS | 10,529 | 1,053 | 9,476 | |
| HVAC SYSTEM IMPROVEMENTS | 340,640 | 13,101 | 327,539 | |
| BUILDING IMPROVEMENTS | 45,824 | 1,273 | 44,551 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 4,010 | 4,295 | 4,295 |
| DUE FROM CITY OF NEW YORK | 66,000 | 89,500 | 89,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 8,503 | 0 | 8,503 | 0 |
| INSURANCE | 56,600 | 0 | 56,600 | 0 |
| ALARMS AND SECURITY | 8,712 | 0 | 8,712 | 0 |
| REPAIRS AND MANTENANCE | 49,858 | 0 | 49,858 | 0 |
| SERVICES CONTRACT | 51,879 | 0 | 51,879 | 0 |
| CLEANING | 55,265 | 0 | 55,265 | 0 |
| SUNDRY EXPENSES | 4,178 | 0 | 4,178 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENT | 48,578 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX AND NYS FILING FEES | 672 | 0 | 672 | 0 |