| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | AT COST | 22,616 | 28,237 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 327,409 | 517,342 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 552746364 MFS EMERGING MKTS DE | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 42,927 | 39,450 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 28,184 | 38,686 |
| 256210105 DODGE & COX INCOME F | AT COST | 99,155 | 101,469 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 47,984 | 61,541 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 71,325 | 71,342 |
| 46434V456 ISHARES MSCI INTL QU | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 15,991 | 15,042 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 22,047 | 27,488 |
| 057071813 BAIRD MIDCAP INST | AT COST | 22,070 | 17,355 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 411512460 HARBOR MID CAP VALUE | AT COST | 19,185 | 21,867 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 82,568 | 87,832 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 16,455 | 14,746 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 61,822 | 60,584 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 32,109 | 31,418 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 69,916 | 65,711 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 38,275 | 31,294 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 31,730 | 27,187 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 81,297 | 81,077 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| INCOME TIMING ADJ | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 386 | 386 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 311 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 610 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 210 | 210 | 0 |