| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BALL ASSOCIATES | 116,719 | 0 | 0 | 116,719 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150000 LEHMAN BROS HLDGS INC 3/09 | 78,170 | |
| DODGE & COX INCOME BOND | 918,844 | 890,865 |
| BLACKROCK HIGH YIELD BOND | 218,594 | 200,863 |
| PIMCO FOREIGN FUND | 210,097 | 192,444 |
| VANGUARD INFLATION PROTECTED SEC ADM | 265,770 | 236,773 |
| RUSSELL INVEST GRADE BOND | 1,548,955 | 1,462,103 |
| VANGUARD ULTRA-ST BOND ADMIRAL | 647,714 | 650,226 |
| VANGUARD INTERM-TERM INVEST GRADE ADM | 400,000 | 414,016 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BEACON SMALL CAP | 37,671 | 38,565 |
| VANGUARD SMALL-CAP INDEX | 117,147 | 377,955 |
| VANGUARD WINDSOR II | 376,641 | 504,070 |
| RUSSELL EMERGING MARKETS | 188,492 | 189,642 |
| VANGUARD DEVELOPED MKTS INDEX ADM | 431,052 | 624,302 |
| VANGUARD EXPLORER ADM | 35,275 | 41,898 |
| VANGUARD LARGE CAP INDEX ADMIRAL | 400,844 | 1,152,322 |
| RUSSELL INV GLOBAL REAL ESTATE | 183,321 | 165,849 |
| VOYA MULTI MGR INTL SMALL CAP W | 56,897 | 80,206 |
| VANGUARD US GROWTH FUND ADMIRAL | 275,814 | 507,394 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,675 | 0 | 0 | 3,675 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACTIVITIES & FEES | 1,250 | 1,250 | ||
| INSURANCE | 46,214 | 16,575 | 29,639 | |
| OFFICE | 3,049 | 3,049 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 75,000 | 0 | 0 | 75,000 |
| INVESTMENT FEES | 24,729 | 24,729 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 47,331 | |||
| PROPERTY TAXES | 42,001 | 42,001 |