| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 32,384,485 | 40,974,384 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BONDS | FMV | 19,569,942 | 20,979,759 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 420 | 420 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GSO PRIVATE INVESTORS OFFSHORE III | 700,198 | 49,734 | 113,316 |
| HPS MEZZANINE PRIVATE INVESTORS | 820,587 | 387,161 | 772,201 |
| CANAPI VENTURES FUND | 2,068,755 | 3,007,664 | 2,721,288 |
| HG VORA OPPORTUNISTIC CAPITAL FUND I LP | 206,936 | ||
| PROLOGIS INC | 1,000,057 | 0 | 0 |
| Description | Amount |
|---|---|
| SECURITIES COST ADJUSTMENTS | 249,257 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 3,206 | 13,320 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CANAPI VENTURES FUND | 0 | -110,321 | 0 |
| SEC. 988 G/L | 76,744 | 125,663 | 76,744 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 5,000,000 | 5,000,000 |
| INTERCOMPANY PAYABLE | 0 | 1,458 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 118,000 | 118,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL NET INVESTMENT INCOME TAX | 82,449 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 6,066 | 6,066 | 0 |