| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC - CL C | 62,366 | 109,235 |
| AMAZON.COM | 43,388 | 61,229 |
| AMERICAN EXPRESS | 21,090 | 32,951 |
| ANALOG DEVICES INC | 29,655 | 54,305 |
| APPLE INC | 71,614 | 85,204 |
| BANK OF AMERICA | 18,932 | 26,997 |
| BERKSHIRE HATHAWAY INC | 19,436 | 22,733 |
| BRISTOL MYERS SQUIBB | 29,537 | 30,295 |
| BROADCOM INC | 19,958 | 41,326 |
| CISCO | 43,226 | 61,031 |
| COCA-COLA | 21,631 | 26,385 |
| DUKE ENERGYCORP | 23,110 | 25,910 |
| EATON CORP | 32,540 | 38,971 |
| ECOLAB INC | 40,688 | 48,993 |
| EMERSON ELECTRIC | 27,039 | 33,846 |
| INTERCONTINENTAL EXCHANGE | 31,241 | 34,622 |
| ISHARES US CONSUMER STAPLES | ||
| JOHNSON & JOHNSON | 40,008 | 57,003 |
| JPMORGAN CHASE & COMPANY | 8,273 | 16,914 |
| MCDONALDS CORP | 29,611 | 30,827 |
| MEDTRONIC PLC | 29,494 | 26,963 |
| MERCK & CO INC | 28,039 | 37,776 |
| META PLATFORMS INC | 52,695 | 50,789 |
| MICROSOFT | 63,222 | 72,993 |
| NVIDIA CORP | 62,276 | 92,800 |
| PALO ALTO NETWORKS | 24,171 | 24,746 |
| PEPSICO | 25,426 | 27,419 |
| RTX CORPORATION | 39,887 | 54,934 |
| SECTOR SPDR COMM SERV ETF | 42,102 | 41,361 |
| SECTOR SPDR CONSUMER DISCRETIONARY | 25,251 | 26,510 |
| SECTOR SPDR CONSUMER STAPLES ETF | 59,523 | 63,907 |
| SECTOR SPDR ENERGY SELECT ETF | 46,350 | 67,643 |
| SECTOR SPDR HEALTH CARE SELECT ETF | 16,643 | 16,789 |
| SECTOR SPDR MATERIALS SELECT ETF | 24,434 | 25,220 |
| SECTOR SPDR TECHNOLOGY SELECT ETF | 106,395 | 139,563 |
| SOUTHERN COMPANY | 23,108 | 25,142 |
| STARBUCKS CORP | 15,118 | 16,853 |
| THE TRAVELERS COMPANIES INC | 29,883 | 35,091 |
| US BANCORP | 32,518 | 39,662 |
| VANECK SEMICONDUCTOR ETF | 30,900 | 52,192 |
| VERIZON | ||
| VISA INC - DLASS A | 15,571 | 17,811 |
| WALT DISNEY COMPANY | ||
| WASTE MANAGEMENT | 37,971 | 39,534 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY ADV SMALL CAP | AT COST | 84,269 | 97,327 |
| FIDELITY INTL INDEX INSTL | AT COST | 154,315 | 222,839 |
| GUGGENHEIM CORE BOND INSTL | AT COST | 198,147 | 198,324 |
| INVESCO S&P 500 EQUAL WEIGHT | AT COST | 160,479 | 198,557 |
| ISHARES CORE US AGGREGATE BOND ETF | AT COST | 865,751 | 857,017 |
| ISHARES S&P 500 INDEX | AT COST | 457,433 | 602,206 |
| LORD ABBETT SHORT DURATION INCOME | AT COST | 166,829 | 162,856 |
| RBC EMERGING MARKET EQ-1 | AT COST | 143,245 | 170,283 |
| SPROTT PHYCICAL GOLD TRUST COMONDITY | AT COST | ||
| VANGUARD 500 INDEX FUND | AT COST | ||
| VANGUARD HIGH YIELD CORP | AT COST | 66,508 | 67,460 |
| VANGUARD L/T GOVT BD IDS | AT COST | 57,377 | 55,522 |
| VANGUARD L/T GOVT BOND IDX | AT COST | ||
| VANGUARD S&P M/C 400 IDX | AT COST | 103,297 | 141,339 |
| VANGUARD TOTAL BOND MARKET INDEX FUN | AT COST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & TAX PREPARATION FEES | 2,155 | 2,155 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NY ATTORNEY GENERAL FILING FE | 250 | 250 | ||
| LATE PAYMENT FEE FOR 4/30/25 | 26 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IRS REFUND OF PY PENALTY | 384 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 37,773 | 37,773 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BALANCE DUE 4/30/25 | 526 | 526 | ||
| ESTIMATED EXCISE TAX 4/30/2026 | 5,075 | 5,075 | ||
| FOREIGN TAX WITHHELD | 304 | 304 |