| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD SHORT TERM BOND | AT COST | 168,020 | 160,942 |
| COHEN & STEERS PREFERRED | AT COST | 176,047 | 160,867 |
| COLUMBIA DIVIDEND INCOME | AT COST | 234,440 | 349,374 |
| DODGE AND COX INCOME | AT COST | 215,950 | 197,559 |
| FIRST EAGLE GLOBAL FUND | AT COST | 308,734 | 468,118 |
| JOHCM INTERNATIONAL | AT COST | 147,000 | 128,299 |
| PGIM GLOBAL TOTAL RETURN | AT COST | 130,321 | 98,843 |
| PIMCO SHORT TERM CL D | AT COST | 76,310 | 74,492 |
| VANGUARD CONSUMR STAPLES | AT COST | 99,857 | 205,959 |
| VANGUARD SHORT TERM | AT COST | 184,560 | 182,036 |
| VANGUARD UTILITIES | AT COST | 65,810 | 200,070 |
| CLIFFWATER CORPORATE LEN | AT COST | 600,010 | 585,968 |
| POLEN GROWTH INSTITUTION | AT COST | 113,010 | 84,056 |
| BAIRD CORE PLUS BOND INS | AT COST | 517,780 | 523,848 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONTRIBUTED PROPERTY USED IN EXEMPT | 750,959 | 750,959 | 750,959 | |
| 6 ACRES FROM CAPUTO/URBAN | 19,676 | 19,676 | 19,676 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 11,191 | 11,191 | ||
| WEB SITE | 2,600 | 2,600 | ||
| TCC ADMIN FEE | 6,017 | 6,017 | ||
| POSTAGE AND DELIVERY | 244 | 244 | ||
| AUTO | 657 | 657 | ||
| NATIONAL GET OUTDOOR | 10,468 | 10,468 | ||
| MISCELLANEOUS | 464 | 464 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 3,109 | 4,089 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB INVESTMENT FEE | 11,961 | 11,961 | ||
| OTHER | 5,995 | 5,995 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 3,099 | 3,099 |