| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 4,024 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HONDA VAN | 2023-11-24 | 41,813 | 8,363 | SL | 0000000005.000000000000 | 8,363 | |||
| MERCEDES | 2019-11-21 | 57,589 | 12,958 | SL | 0000000005.000000000000 | ||||
| BMW | 2019-06-28 | 54,142 | 17,596 | SL | 0000000005.000000000000 | ||||
| DEPRECIATION ADJ | 2021-12-31 | 60,038 | |||||||
| ESCALADE | 2024-11-30 | 73,901 | 14,780 | SL | 0000000005.000000000000 | 14,780 | |||
| MERCEDES 2025 | 2024-10-11 | 116,391 | 23,278 | SL | 0000000005.000000000000 | 23,278 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Vehicles | 133,011 | 133,011 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| VAN | 21,505 | 21,505 | ||
| MECERDES | 57,589 | 57,589 | ||
| BMW | 54,142 | 54,142 | ||
| EQUIPMENT | 6,088 | 6,088 | ||
| LEASEHOLD IMPROVEMENTS | 16,940 | 16,940 | ||
| NEW PROPERTY | 11,481 | 11,481 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 14,094 |
| Item No. | 1 |
|---|---|
| Lender's Name | AUTO LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 45,385 |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NEW PROPERTY | 11,481 | 11,481 | |
| VEHICLES | 288,226 | 351,595 | |
| EQUIPMENT | 6,088 | 6,328 | |
| LEASEHOLD IMPROVEMENTS | 26,704 | 57,256 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOOD SUPPLIES | 17,872 | |||
| AUTO EXPENSE | 7,987 | |||
| BANK FEES | 1,567 | |||
| INSURANCE | 30,302 | |||
| OFFICE EXPENSE | 3,984 | |||
| CLIENT PERSONAL CARE | 1,237 | |||
| REPAIR MAINTENANCE | 8,368 | |||
| TELEPHONE | 2,888 | |||
| UTILITIES | 5,026 | |||
| CLOTHING | 2,537 | |||
| OFFICE SUPPLIES | 2,382 | |||
| COMPUTER / INTERNET | 3,816 | |||
| STORAGE UNIT | 1,848 | |||
| KIDS - ALLOWANCE | 110 | |||
| ENTERTAINMENT/ OUTINGS | 4,371 | |||
| SECURITY | 1,622 | |||
| OFFICE RENT | 41,938 | |||
| DUES/SUBSCRIPTIONS | 1,462 | |||
| HOUSE MANAGERS | 483,086 | |||
| SUPPLIES | 2,910 | |||
| CASUAL LABOR | 75 | |||
| TRAINING | 17,879 | |||
| ADVERTISING | 2,750 | |||
| CLIENT EDUCATION EXPENSES | 2,299 | |||
| FURNITURE | 504 | |||
| GIFT CARDS | 5,029 | |||
| GIFTS | 379 | |||
| GIFT CARD FEES | 119 | |||
| SOFTWARE | 1,584 | |||
| WEB HOSTING | 545 | |||
| OHIO CHILD SUPPORT | 3,468 | |||
| JANITORIAL SERVICES/SUPPLIES | 2,051 | |||
| EQUIPMENT | 662 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUNDS | 5 |
| Description | Amount |
|---|---|
| VEHICLES | 53,732 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| STAFF | 1,000 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MENTORING | 7,418 | |||
| ACCREDITATION FEES | 8,325 | |||
| ACTIVATION FEES | 80 | |||
| CONSULTING | 56,108 | |||
| HUMAN RESOURCES | 2,696 | |||
| MANAGEMENT FEES | 346 | |||
| PAYROLL FEES | 8,069 | |||
| SOCIAL WORKER | 4,855 | |||
| ADMINISTRATOR FEES | 2,800 |
| Item No. | 1 |
|---|---|
| Borrower's Name | CHARLES DANIELS |
| Borrower's Title | MANAGER |
| Original Amount of Loan | 20000 |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Borrower's Name | STAFF LOANS |
| Borrower's Title | |
| Original Amount of Loan | 1683 |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES - EMPLOYER SHARE | 123,579 | |||
| OTHER TAXES LICENSES | 447 |