| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 46,890 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Farm Structure | 2016-01-01 | 7,659,229 | 1,737,297 | SL | 2.56 % | 196,383 | |||
| Farm Structure Add | 2021-01-01 | 1,732,602 | 175,911 | SL | 2.56 % | 44,424 | |||
| Farm Structure Add | 2022-06-30 | 434,437 | 28,321 | SL | 2.56 % | 11,139 | |||
| Kubota Tractor | 2023-08-28 | 22,574 | 11,739 | 200DB | 19.20 % | 4,334 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 22,574 | 16,073 | 6,501 | |
| Buildings | 9,826,268 | 2,193,475 | 7,632,793 | 9,344,294 |
| Land | 1,705,000 | 1,705,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Avertising | 75,022 | |||
| Bank Fees | 3,522 | |||
| Donation Processing | 3,156 | |||
| Dues and Subscriptions | 34,736 | |||
| Feed and Supplies | 60,452 | |||
| Garden Supplies | 38,726 | |||
| Health Insurance | 27,917 | |||
| Insurance | 88,267 | |||
| Misc | 6,587 | |||
| Office Supplies | 6,017 | |||
| Ranch Supplies | 8,238 | |||
| Repairs | 39,541 | |||
| Software | 9,236 | |||
| Staff Development | 1,535 | |||
| Vet and Medical Supplies | 83,205 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income Employees | 23,842 | 23,842 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued Exp | 27,500 | |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contractors | 25,399 | 0 | 0 | 0 |