| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SKELTON, BRYANT, BRYANT | ||||
| & SCARBORO, P.A. | 1,700 | 850 | 850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2020-02-25 | 3,996 | 3,996 | 3.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHEDULE ATTACHED | 2,882,524 | 2,921,262 |
| 50000 ENBRIDGE INC 6% | 50,260 | 52,548 |
| 50000 CANADA IMPERIAL BANK 5.25% | 50,000 | 50,403 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHEDULE ATTACHED | 1,162,996 | 3,389,066 |
| VANGUARD CONSUMER DISC ETF | 45,073 | 123,297 |
| VANGUARD SMALL CAP INDEX ADM | 73,662 | 176,109 |
| VANGUARD INSTITUTIONAL INDEX | 358,542 | 378,526 |
| 42,996.128 FEDERATED HERMES TTL RET | 223,447 | 191,563 |
| 791.852 VANGUARD REAL ESTATE INDEX | 56,891 | 99,290 |
| VANGUARD TOTAL INTL STOCK INDEX | 40,916 | 51,936 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE | 3,996 | 3,996 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 20 | 10 | 10 | |
| COPYING | 249 | 249 | ||
| INSURANCE - D&O | 1,826 | 913 | 913 | |
| MARKETING CONSULTATION | 210 | 210 | ||
| RETURN OF CAPITAL | 921 | 921 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - 2025 | 11,951 |