| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,300 | 6,150 | 0 | 6,150 |
| SERVICE FEES | 2,500 | 1,250 | 0 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE US AGGR BOND ETF | 269,676 | 269,676 |
| ISHARES CORE S&P MIDCAP ETF | 198,000 | 198,000 |
| ISHARES RUSSELL 2000 INDEX | 196,928 | 196,928 |
| ISHARES BARCLAY 1-3 YR TREAS | 227,755 | 227,755 |
| SPDR S&P 500 ETF TRUST | 1,568,416 | 1,568,416 |
| VANGUARD FTSE DEVELOPING MARKETS ETF | 237,386 | 237,386 |
| VANGUARD FTSE EMERGING MKT ETF | 129,024 | 129,024 |
| ISHARES HIGH YIELD CORP BD ETF | 80,630 | 80,630 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FERDERAL EXCISE TAX RECEIVABLE | 0 | 3,470 | 3,470 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 1,323 | 1,235 | 0 | 88 |
| Description | Amount |
|---|---|
| ADJUST SECURITIES TO FMV | 342,995 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES | 19,664 | 24,432 |
| ACCRUED FEDERAL EXCISE TAX | 1,841 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 5,598 | 0 | 0 | 0 |