| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax and Accounting | 4,500 | 4,500 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 1993-03-01 | 16,357 | 5,444 | SL | 2.56 % | 227 | 227 | ||
| A/C UNITS | 2018-06-04 | 12,600 | 9,628 | 200DB | 10.0000 | 297 | 297 | ||
| CONCRETE DRIVES | 2018-06-06 | 67,645 | 11,345 | SL | 2.56 % | 939 | 939 | ||
| CONCRETE PARKING LOT | 2019-02-06 | 45,240 | 6,817 | SL | 2.56 % | 628 | 628 | ||
| BUILDING FACADE DESIGN | 2021-04-01 | 7,000 | 664 | SL | 2.56 % | 97 | 97 | ||
| AIR CONDITIONER | 2022-08-09 | 2,016 | 1,135 | 200DB | 7.0000 | 126 | 126 | ||
| TENANT IMPROVEMENTS | 2022-12-16 | 22,000 | 1,152 | SL | 2.56 % | 306 | 306 | ||
| 2023 IMPROVEMENTS | 2023-06-01 | 616,320 | 24,375 | SL | 2.56 % | 8,560 | 8,560 | ||
| 2024 IMPROVEMENTS | 2024-07-01 | 212,305 | 2,499 | SL | 2.56 % | 2,949 | 2,949 | ||
| 2024 IMPROVEMENTS | 2024-06-30 | 51,868 | 610 | SL | 2.56 % | 720 | 720 | ||
| 2025 IMPROVEMENTS | 2025-03-07 | 4,650 | SL | 0.86 % | 40 | 40 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 119 | 119 | ||
| Bank Charges | 384 | 384 | ||
| Insurance | 2,556 | 2,556 | ||
| Office Supplies | 2,272 | 2,272 | ||
| Other Deductions | 3,075 | 3,075 | ||
| Rental Expenses | 34,325 | 34,325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Fees | 3,145 | 3,145 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Taxes | 81,533 | 81,533 |