| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,227 | 3,227 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SUTTER HEALTH SER 2018A BOND 3.69500% | 13,959 | 14,910 |
| HOWARD UNIV SER 2020B BOND 2.70100% | 17,162 | 18,681 |
| DALLAS TEX TAXABLE GO PENSION BDS SER. | 19,884 | 19,908 |
| NEW YORK ST URBAN DEV CORP REV ST PERS | 14,305 | 14,946 |
| BEAUMONT CALIF PUB IMPT AUTH LOC AGY | 12,684 | 14,477 |
| MARYLAND ST CMNTY DEV ADMIN DEPT HSG & | 13,435 | 14,754 |
| CONNECTICUT ST TAXABLE GO BDS SER. | 14,468 | 15,060 |
| LOS ANGELES CALIF DEPT ARPTS CUSTOMER | 9,070 | 9,763 |
| PORT AUTH N Y & N J CONSOLIDATED BDS | 15,610 | 16,156 |
| NEW YORK ST URBAN DEV CORP ST SALES | 16,804 | 18,987 |
| BRIDGEPORT CONN TAXABLE GO REF BDS | 16,186 | 18,636 |
| BRICK TWP N J MUN UTILS AUTH REV | 12,214 | 13,646 |
| JP MORGAN CHASE FINL INDEX-LINKED CO LLC | 1,000 | 1,309 |
| JP MORGAN CHASE FINL INDEX-LINKED CO LLC | 1,000 | 1,406 |
| CREDIT AGRICOLE CORP INDEX-LINKED & INVT | 5,000 | 7,025 |
| JP MORGAN CHASE FINL INDEX-LINKED CO LLC | 1,000 | 1,366 |
| TEXAS TRANSN COMMN ST HWY FD REV REV | 10,154 | 10,232 |
| UNIV CALIF REGTS MED CTR POOLED REV | 15,697 | 15,686 |
| NEW JERSEY ECONOMIC DEV AUTH ST LEASE | 15,233 | 15,681 |
| CHICAGO ILL TRAIN AUTH SALES TAX RCPTS | 8,946 | 9,373 |
| SOCIETE GENERALE INDEX-LINKED MTN ZERO | 8,000 | 11,777 |
| FLORIDA DEV FIN CORP HEALTHCARE FACS REV | 8,436 | 9,185 |
| CALIFORNIA ST UNIV REV TAXABLE SYSWIDE | 15,349 | 15,317 |
| FLORIDA PWR & LT CO BOND CALL MAKE WHOLE | 15,735 | 16,337 |
| UNIVERSITY ARK UNIV REV TAXABLE VARIOUS | 12,518 | 13,084 |
| MASSACHUSETTS ST HSG FIN AGY HSG REV | 10,000 | 10,008 |
| POMONA CALIF PENSION OBLIG TAXABLE BDS | 8,530 | 8,646 |
| BBVA GLOBAL SECS B V INDEX LINKED NOTE | 2,000 | 2,229 |
| BNP PARIBAS INDEX-LINKED MTN ZERO CPN | 2,000 | 2,131 |
| MORGAN STANLEY FIN INDEX-LINKED LLC SER | 2,000 | 2,342 |
| MORGAN STANLEY FIN INDEX-LINKED LLC SER | 2,000 | 2,178 |
| MORGAN STANLEY FIN INDEX-LINKED LLC SER | 10,000 | 9,946 |
| GS FIN CORP INDEX-LINKED SER F MTN ZERO | 5,000 | 5,445 |
| MORGAN STANLEY FIN INDEX-LINKED LLC SER | 5,000 | 5,357 |
| BNP PARIBAS INDEX-LINKED MTN ZERO CPN | 2,000 | 2,180 |
| JEFFERIES FINANCIAL INDEX LINKED GROUP | 5,000 | 5,423 |
| BBVA GLOBAL SECS B V INDEX LINKED NOTE | 2,000 | 2,280 |
| BARCLAYS BANK PLC INDEX-LINKED SER A MTN | 2,000 | 2,160 |
| ROYAL BK CDA INDEX LINKED SER J MNT ZERO | 2,000 | 2,179 |
| MORGAN STANLEY FIN INDEX-LINKED LLC SER | 5,000 | 5,053 |
| JEFFERIES FINANCIAL INDEX LINKED GROUP | 5,000 | 5,070 |
| JEFFERIES FINANCIAL INDEX LINKED GROUP | 10,000 | 10,050 |
| JEFFERIES FINANCIAL INDEX LINKED GROUP | 5,000 | 5,080 |
| CLEVELAND OHIO MUN SCH SCH DIST GO SCH | 15,062 | 15,174 |
| BNP PARIBAS INDEX-LINKED MTN ZERO CPN | 5,000 | 5,019 |
| JP MORGAN CHASE FINL INDEX-LINKED CO LLC | 5,000 | 4,991 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| THORNBURG DEVELOPING WORLD FUND CL ITHORNBURG DEVELOPING WORLD FUND CL I | 55,177 | 73,077 |
| VIRTUS KAR SMALL MID CAP CORE FD CL I | 60,581 | 73,305 |
| ISHARES TRUST CORE MSCI EAFE ETF | 77,507 | 108,574 |
| VANGUARD INDEX FDS VANGUARD GROWTH ETF | 101,837 | 215,158 |
| VANGUARD INDEX FDS VANGUARD VALUE ETF | 127,556 | 166,361 |
| JP MORGAN CHASE FINL INDEX-LINKED CO LLC | 55,964 | 56,371 |
| DUKE ENERGY PROGRESS LLC BOND 5.25000% | 15,640 | 15,599 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 5,389 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 4,023 | 0 | 0 |