| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 32,272 | 0 | 32,272 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CATERPILLAR FINL SERVICE (4.800%, 1/6/2026) 250,000 UNITS | 250,023 | 250,023 |
| PEPSICO INC NTS B/E (05.125%, 11/10/2026) 126,000 UNITS | 126,314 | 126,314 |
| TEXAS INSTRUMENTS INC (4.600%, 02/15/2028) 75,000 UNITS | 76,196 | 76,196 |
| SHELL INTL FIN NTS B/E (3.875%, 11/13/2028) 125,000 UNITS | 124,985 | 124,985 |
| MASTERCARD INC NTS B/E (4.850%, 03/09/2033) 175,000 UNITS | 180,191 | 180,191 |
| WALMART INC NTS B/E (4.100%, 04/15/2033) 175,000 UNITS | 175,002 | 175,002 |
| METLIFE INC NTS B/E (5.375%, 07/15/2033) 250,000 UNTIS | 263,910 | 263,910 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC IRELAND CL A (CAN) 378.000 SHARES | 101,417 | 101,417 |
| ALPHABET INC CL A (GOOGL) 980.000 SHARES | 306,740 | 306,740 |
| AMAZON.COM INC (AMZN) 760.000 SHARES | 175,423 | 175,423 |
| ANALOG DEVICES INC (ADI) 295.000 SHARES | 80,004 | 80,004 |
| ANHEUSER BUSCH INBEV SPON ADR (BUD) 472.000 SHARES | 30,227 | 30,227 |
| APPLE INC (AAPL) 1350.000 SHARES | 367,011 | 367,011 |
| AT&T INC (T) 7937.000 SHARES | 197,155 | 197,155 |
| AVERY DENNISON CORP (AVY) 467.000 SHARES | 84,938 | 84,938 |
| BRISTOL MYERS SQUIBB CO (BMY) 2174.000 SHARES | 117,266 | 117,266 |
| CHEVRON CORP (CVX) 2042.000 SHARES | 311,221 | 311,221 |
| CISCO SYSTEMS INC (CSCO) 7250.000 SHARES | 558,468 | 558,468 |
| CITIZENS FINANCIAL GROUP INC (CFG) 2324.000 SHARES | 135,745 | 135,745 |
| COMCAST CORP NEW CL A (CMCSA) 3381.000 SHARES | 101,057 | 101,057 |
| CORTEVA INC (CTVA) 1035.000 SHARES | 69,376 | 69,376 |
| COSTCO WHOLESALE CORP (COST) 114.000 SHARES | 98,307 | 98,307 |
| CRH PLC ORD SHS .32 EACH ORD EUR (CRH) 3624.000 SHARES | 452,275 | 452,275 |
| CUMMINS INC (CMI) 1948.000 SHARES | 994,357 | 994,357 |
| CVS HEALTH CORP (CVS) 1842.000 SHARES | 146,180 | 146,180 |
| DANAHER CORP (DHR) 1793.000 SHARES | 410,454 | 410,454 |
| DOW INC (DOW) 2505.000 SHARES | 58,567 | 58,567 |
| DUPONT DE NEMOURS INC (DD) 1473.000 SHARES | 59,215 | 59,215 |
| EOG RESOURCES INC (EOG) 1113.000 SHARES | 116,875 | 116,875 |
| GENL DYNAMICS CORP (GD) 757.000 SHARES | 254,852 | 254,852 |
| HALLIBURTON CO (HOLDING COMPANY) (HAL) 1436.000 SHARES | 40,580 | 40,580 |
| HOME DEPOT INC (HD) 1263.000 SHARES | 434,598 | 434,598 |
| HUMANA INC (HUM) 267.000 SHARES | 68,387 | 68,387 |
| HUNTINGTON INGALLS INDS INC (HII) 185.000 SHARES | 62,913 | 62,913 |
| ILLINOIS TOOL WORKS INC (ITW) 1976.000 SHARES | 486,689 | 486,689 |
| INTEL CORP (INTC) 4017.000 SHARES | 148,227 | 148,227 |
| JPMORGAN CHASE & CO (JPM) 3059.000 SHARES | 985,671 | 985,671 |
| LAM RESEARCH CORP (LRCX) 800.000 SHARES | 136,944 | 136,944 |
| LAUDER ESTEE COS CL A (EL) 823.000 SHARES | 86,185 | 86,185 |
| LENNOX INTL INC (LII) 421.000 SHARES | 204,429 | 204,429 |
| LILLY ELI & CO (LLY) 494.000 SHARES | 530,892 | 530,892 |
| LOCKHEED MARTIN CORP (LMT) 353.000 SHARES | 170,736 | 170,736 |
| MARSH & MCLENNAN COS INC (MMC) 897.000 SHARES | 166,411 | 166,411 |
| MICROSOFT CORP (MSFT) 1965.000 SHARES | 950,313 | 950,313 |
| MSCI INC (MSCI) 394.000 SHARES | 226,050 | 226,050 |
| NEXTERA ENERGY INC COM (NEE) 2415.000 SHARES | 193,876 | 193,876 |
| NIKE INC CL B (NKE) 667.000 SHARES | 42,495 | 42,495 |
| NOVARTIS AG SPON ADR (NVS) 1448.000 SHARES | 199,636 | 199,636 |
| NVIDIA CORP (NVDA) 1250.000 SHARES | 233,125 | 233,125 |
| OCCIDENTAL PETROLEUM CRP (OXY) 1155.000 SHARES | 47,494 | 47,494 |
| ORACLE CORP (ORCL) 1108.000 SHARES | 215,960 | 215,960 |
| PNC FINANCIAL SERVICES GROUP (PNC) 1660.000 SHARES | 346,492 | 346,492 |
| QNITY ELECTRONICS INC (Q) 736.000 SHARES | 60,094 | 60,094 |
| REPUBLIC SERVICES INC (RSG) 2069.000 SHARES | 438,483 | 438,483 |
| RTX CORP (RTX) 1899.000 SHARES | 348,277 | 348,277 |
| SALESFORCE, INC. (CRM) 834.000 SHARES | 220,935 | 220,935 |
| SANDOZ GROUP AG SPON ADR (SDZNY) 289.000 SHARES | 21,032 | 21,032 |
| SHERWIN WILLIAMS CO (SHW) 526.000 SHARES | 170,440 | 170,440 |
| SOUTHWEST AIRLINES CO (LUV) 3139.000 SHARES | 129,735 | 129,735 |
| STARBUCKS CORP (SBUX) 435.000 SHARES | 36,631 | 36,631 |
| UNITEDHEALTH GROUP INC (UNH) 331.000 SHARES | 109,266 | 109,266 |
| VERALTO CORP (VLTO) 536.000 SHARES | 53,482 | 53,482 |
| WALT DISNEY CO (HOLDINGS CO) (DIS) 1154.000 SHARES | 131,291 | 131,291 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO S&P 500 PURE VALUE ETF (RPV) 2958.000 SHARES | FMV | 305,739 | 305,739 |
| ISHARES CORE S&P MIDCAP (IJH) 1415.000 SHARES | FMV | 93,390 | 93,390 |
| ISHARES CORE S&P SMALL-CAP ETF (IJR) 706.000 SHARES | FMV | 84,847 | 84,847 |
| ISHARES RUSSELL 1000 VALUE ETF (IWD) 385.000 SHARES | FMV | 80,981 | 80,981 |
| SCHWAB INTL EQUITY ETF (SCHF) 10712.000 SHARES | FMV | 257,516 | 257,516 |
| STATE STREET CONSUMER (XLY) 408.000 SHARES | FMV | 48,719 | 48,719 |
| STATE STREET TECHNOLOGY SELECT SECTOR SPDR (XLK) 698.000 SHARES | FMV | 100,491 | 100,491 |
| STATE STREET INDL SELECT SECTOR SPDR ETF (XLI) 178.000 SHARES | FMV | 27,611 | 27,611 |
| STATE STREET MATERIALS SELECT SECTOR SPDR ETF (XLB) 312.000 SHARES | FMV | 14,149 | 14,149 |
| VANGUARD MORTGAGE BACKED SECURITIES ETF (VMBS) 15750.000 SHARES | FMV | 741,510 | 741,510 |
| VANGUARD SHORT-TERM CORP BD IDX ADMIRAL (VSCSX) 38940.148 SHARES | FMV | 845,391 | 845,391 |
| VANGUARD ULTRA-SHORT TERM BOND FUND CLASS ADMIRAL (VUSFX) 13711.201 SHARES | FMV | 275,321 | 275,321 |
| VANGUARD INTERM-TERM TREASURT INDEX FUND CLASS ADMIRAL (VSIGX) 22369.986 SHA | FMV | 452,992 | 452,992 |
| VANGUARD INTERMEDIATE TERM INV GRADE FUND ADMIRAL (VFIDX) 70379.918 SHARES | FMV | 628,493 | 628,493 |
| SPDR GOLD SHARES ETF (GLD) 4221 SHARES | FMV | 1,672,825 | 1,672,825 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 4,633 | 0 | 4,633 | |
| OFFICE EXPENSES | 1,009 | 0 | 1,009 | |
| COMPUTER AND WEBSITE EXPENSES | 2,225 | 0 | 2,225 | |
| BANK FEES AND SERVICE CHARGES | 2 | 0 | 2 | |
| ADR FEES | 100 | 100 | 0 | |
| DUES AND SUBSCRIPTIONS | 875 | 0 | 875 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION ON INVESTMENTS | 2,536,212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE MARKETING FEES | 21,600 | 0 | 21,600 | |
| INVESTMENT MANAGEMENT FEES | 19,153 | 19,153 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 9,000 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 2,282 | 2,282 | 0 |