| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,230 | 0 | 2,230 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Black Hills Corp. - 3.15% Due 01-15-27 | 5,065 | 4,971 |
| Goldman Sachs Group, Inc. - 4.90% Due 06-25-29 | 6,981 | 7,154 |
| Intel Corp. - 3.75% Due 08-05-27 | 6,954 | 6,973 |
| Morgan Stanley - 4.35% Due 09-08-26 | 10,270 | 10,022 |
| Norfolk Southern Corp. - 5.05% Due 08-01-30 | 9,992 | 10,396 |
| Oracle Corp. - 2.30% Due 03-25-28 | 10,136 | 9,582 |
| Starbucks Corp. - 4.90% Due 02-15-31 | 15,109 | 15,516 |
| Xcel Energy, Inc. - 4.00% Due 06-15-28 | 9,869 | 10,014 |
| Charles Schwab Corp - 2.75% Due 10-01-29 | 6,680 | 6,732 |
| Comcast Corp. - 4.80% Due 05/15/33 | 10,183 | 10,193 |
| ConocoPhillips Co. - 4.85% Due 01-15-32 | 15,027 | 15,546 |
| Ford Motors Credit Company - 4.00% Due 11-13-30 | 4,550 | 4,793 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| American Funds The Bond Fund of America - Class F | AT COST | 13,106 | 12,447 |
| American Funds US Government Securities Fund - Class F | AT COST | 25,542 | 21,996 |
| Baird Short-Term Bond Fund | AT COST | 30,395 | 29,752 |
| Champlain Mid Cap Institutional | AT COST | 9,271 | 9,896 |
| ClearBridge Large Cap Growth I | AT COST | 63,850 | 80,974 |
| Columbia Dividend Income Inst. 2 | AT COST | 28,852 | 56,127 |
| iShares Gold Trust | AT COST | 4,855 | 14,861 |
| iShares MSCI EAFE Index | AT COST | 17,476 | 26,345 |
| MFS Mid Cap Value I | AT COST | 7,992 | 11,110 |
| Putnam Large Cap Value Fund Class Y | AT COST | 48,000 | 56,846 |
| Seafarer Overseas Growth & Income Fund | AT COST | 8,027 | 10,736 |
| Putnam Large Cap Growth Fund Class Y | AT COST | 17,841 | 16,186 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 58 | 58 | 0 | |
| Excise Tax | 1,019 | 0 | 0 |