| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,463 | 1,487 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LOOMIS SAYLES INVESTMENT GRD BOND FUND | AT COST | 168,226 | 167,988 |
| VICTORY INCORE INVESTMENT GRADE CONVERTIBLE FUND | AT COST | 80,715 | 87,595 |
| MSIF INTERNATIONAL ADVANTAGE FUND CLASS | AT COST | 106,116 | 127,512 |
| VANECK VECTORS MORNINGSTAR WIDE MOAT | AT COST | 100,354 | 129,761 |
| VANGUARD TOTAL INTERNATIONAL STOCK ETF | AT COST | 175,681 | 215,834 |
| ISHARES TR CORE S&P TTL | AT COST | 332,071 | 542,272 |
| VANGUARD DIVIDEND APPRECIATION | AT COST | 92,632 | 121,977 |
| ISHARES TR MSCI EMG MKT | AT COST | 58,781 | 82,667 |
| VICTORY RS GLOBAL FUND CL | AT COST | 55,125 | 80,437 |
| ISHARES TR CORE US AGGBD | AT COST | 136,703 | 141,430 |
| JP MORGAN ETF ACTIVE GROWTH ETF | AT COST | 138,556 | 147,366 |
| GUGGENHEIM TOTAL RETURN BOND FUND INSTL | AT COST | 141,165 | 146,610 |
| TCW METROPOLITAN WEST HIGH YIELD BOND FD CL IN/L | AT COST | 43,207 | 42,744 |
| JP MORGAN FLEXIBLE DEBT ETF | AT COST | 192,575 | 199,725 |
| STATE STREET SPDR PORTFOLIO S&P 500 VALUE ETF | AT COST | 49,642 | 49,766 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,110 | 1,704 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 237 | 1,937 | 1,937 |
| DEPOSIT | 150 | 150 | 150 |
| Description | Amount |
|---|---|
| SECURITIES BASIS ADJUSTMENT | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNITED STATES TREASURY REFUND | 26 | 26 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENT | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL ADVISORY FEES | 17,756 | 17,756 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 850 | 850 | 0 | |
| 2024 EXTENSION PAYMENT | 1,100 | 0 | 0 | |
| 2025 ESTIMATED PAYMENTS | 691 | 0 | 0 |