| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,682 | 1,841 | 1,841 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTER-TERM INVEST-GR ADM | 553,392 | 553,392 |
| VANGAURD LONG-TERM INVEST - GR ADM | 575,958 | 575,958 |
| VANGUARD SHORT-TERM INVEST-GR ADM | 1,183,413 | 1,183,413 |
| VANGUARD TOTAL BOND MKT INDEX ADM | 2,458,030 | 2,458,030 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL INTERNATIONAL STOCK INDEX | 3,815,837 | 3,815,837 |
| VANGUARD TOTAL STOCK MKT INDEX INST | 8,519,320 | 8,519,320 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX ASSET | 0 | 4,630 | 4,630 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 922 | 0 | 922 | |
| EDUCATION | 1,313 | 0 | 1,313 | |
| OFFICE EXPENSES | 781 | 0 | 806 | |
| POSTAGE/DELIVERY | 242 | 0 | 253 | |
| ON-LINE GRANTING SYSTEM | 2,888 | 0 | 2,888 | |
| WEB HOSTING EXPENSES | 460 | 0 | 460 | |
| MISC | 360 | 0 | 463 | |
| BANK CHARGES | 1,070 | 1,070 | 0 | |
| PRINTING AND PUBLICATIONS | 636 | 0 | 636 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,650,497 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 87,181 | 101,413 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 149,100 | 14,910 | 134,190 | |
| INVESTMENT MANAGEMENT FEES | 39,891 | 39,891 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 35,392 | 0 | 0 |