| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,500 | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,570,124 | 2,570,124 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXCHANGED TRADED FUNDS | AT COST | 9,345,035 | 9,345,035 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 850 | 0 | 850 | |
| COMPUTER EXPENSE | 5,796 | 0 | 5,796 | |
| BANK FEES | 2,260 | 1,130 | 1,130 | |
| INSURANCE | 1,907 | 0 | 1,907 | |
| INVESTMENT FEES | 13,570 | 13,570 | 0 | |
| PROFESSIONAL DEVELOPMENT | 6,598 | 0 | 6,598 | |
| WORKERS COMPENSATION | 120 | 0 | 120 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 503,054 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING FEES | 15,600 | 0 | 15,600 | |
| PAYROLL PROCESSING | 1,641 | 0 | 1,641 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,240 | 0 | 12,240 | |
| EXCISE TAX | 19,531 | 0 | 0 | |
| OHIO FILING FEE | 200 | 0 | 200 |