| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,261 | 3,261 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HOME DEPOT INC | AT COST | 923 | 8,947 |
| INVESCO QQQ | AT COST | 64,106 | 1,130,330 |
| ISHARES CORE S&P US GROWTH | AT COST | 101,827 | 440,843 |
| ISHARE MSCI EAFE MIN VOLATILITY | AT COST | 71,560 | 86,250 |
| ISHARESMSCI USA MIN VOLATILITY | AT COST | 124,048 | 258,940 |
| ISHARES MSCI USA MOMENTUM FACTOR | AT COST | 189,520 | 252,813 |
| ISHARES US EQUITY FACTOR | AT COST | 194,011 | 399,223 |
| ISHARES CORE MSCI EAFE | AT COST | 71,659 | 100,643 |
| ISHARES CORE S&P MID CAP | AT COST | 64,881 | 158,400 |
| ISHARES MSCI EAFE | AT COST | 81,129 | 138,763 |
| ISHARES RUSSELL MID CAP | AT COST | 74,672 | 309,989 |
| ISHARES S&P SMALL CAP 600 VALUE | AT COST | 66,164 | 250,184 |
| ISHARES S&P SMALL CAP 600 GROWTH | AT COST | 75,983 | 324,668 |
| SECTOR CONSUMER STAPLES SELECT | AT COST | 92,093 | 144,485 |
| SECTOR INDUSTRIAL SELECT SECTOR SPDR | AT COST | 93,742 | 143,486 |
| SELECT UTILITIES SELECT SECTOR SPDR | AT COST | 146,841 | 218,146 |
| SPDR DOW JONES INDUSTRIAL AVERAGE | AT COST | 84,545 | 418,096 |
| SPDR S&P 500 | AT COST | 256,083 | 905,590 |
| SPDR SERIES TRUST S&P DIVIDEND | AT COST | 153,637 | 269,275 |
| VANGUARD HEALTHCARE | AT COST | 144,164 | 213,009 |
| VANGUARD S&P 500 INDEX | AT COST | 96,316 | 254,615 |
| COST BASIS ADJUSTMENT | AT COST | 50,361 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 25 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2,142 | 0 | 0 |