| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL BOOKKEEPING AND TAX RETURN PREPARATION | 11,361 | 0 | 11,361 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC-CL C (GOOG) 126.000 SHARES | 10,032 | 39,539 |
| AMAZON.COM INC (AMZN) 136.000 SHARES | 22,218 | 31,392 |
| AMEREN CORP (AEE) 45.000 SHARES | 4,062 | 4,494 |
| AMERICAN ELECTRIC POWER (AEP) 65.000 SHARES | 5,596 | 7,495 |
| APPLE INC (AAPL) 114.000 SHARES | 8,107 | 30,992 |
| APPLIED MATERIALS INC (AMAT) 24.000 SHARES | 4,115 | 6,168 |
| ASML HOLDING NV (ASML) 3.000 SHARES | 3,062 | 3,210 |
| AUTOZONE INC (AZO) 2.000 SHARES | 6,835 | 6,783 |
| BAKER HUGHES CO (BKR) 116.000 SHARES | 3,747 | 5,283 |
| BANK OF AMERICA CORP (BAC) 202.000 SHARES | 6,433 | 11,110 |
| BOOZ ALLEN HAMILTON HOLDINGS (BAH) 33.000 SHARES | 3,317 | 2,784 |
| BROADCOM INC (BC) 62.00 SHARES | 8,814 | 21,458 |
| CAPITAL ONE FINANCIAL CORP (COF) 34.000 | 7,595 | 8,240 |
| CHARLES SCHWAB CORP NEW (SCHW) 144.000 SHARES | 10,177 | 14,387 |
| COCA COLA COMPANY (KO) 121.000 SHARES | 7,146 | 8,459 |
| CORTEVA INC (CTVA) 98.000 SHARES | 5,487 | 6,569 |
| COSTCO WHOLESALE CORP-NEW (COST) 2.000 SHARES | 868 | 1,725 |
| CSX CORPORATION (CSX) 235.000 SHARES | 7,059 | 8,519 |
| DEERE & CO (DE) 15.000 SHARES | 6,381 | 6,984 |
| DIGITAL REALTY TRUST INC (DRL) 27.000 SHARES | 4,898 | 4,177 |
| DOLLAR TREE INC (DLTR) 44.000 SHARES | 4,157 | 5,412 |
| EATON CORPORATION PLC (ETN) 27.000 SHARES | 2,836 | 8,600 |
| EDWARDS LIFESCIENCES CORP (EW) 42.000 SHARES | 4,355 | 5,373 |
| ELI LILLY & CO (LLY) 5.000 SHARES | 6,858 | 7,561 |
| EVEREST GROUP LTD (EG) 12.000 SHARES | 3,909 | 4,072 |
| EXTRA SPACE STORAGE INC (EXR) 36.000 SHARES | 5,136 | 4,688 |
| GE VERNOVA LLC (GEV) 12.000 SHARES | 3,211 | 7,843 |
| GOLDMAN SACHS GROUP INC (GS) 14.000 SHARES | 4,875 | 12,306 |
| HEXCEL CORP NEW (HXL) 55.000 SHARES | 3,333 | 4,065 |
| HOME DEPOT INC (HD) 21.000 SHARES | 6,888 | 7,226 |
| HUBSPOT INC (HUBS) 9.000 SHARES | 4,822 | 3,612 |
| HYATT HOTELS CORP (H) 19.000 SHARES | 1,920 | 3,046 |
| INTUIT INC (INTU) 12.000 SHARES | 7,932 | 7,949 |
| IQVIA HOLDINGS INC (IQV) 38.000 SHARES | 7,645 | 8,566 |
| LABCORP HOLDINGS INC (LH) 18.000 SHARES | 4,274 | 4,516 |
| LINDE PLC (LIN) 14.000 SHARES | 4,594 | 5,969 |
| MARSH & MCLENNAN COMPANIES INC (MRSH) 23.000 SHARES | 4,628 | 4,267 |
| MEDTRONIC PLC (MDT) 73.000 SHARES | 7,239 | 7,012 |
| MERCK & CO INC (MRK) 57.000 SHARES | 6,812 | 6,000 |
| META PLATFORMS INC CLASS A (META) 35.000 SHARES | 12,063 | 23,103 |
| MICROSOFT CORP (MSFT) 106.000 SHARES | 24,018 | 51,264 |
| MOTOROLA SOLUTIONS INC (MSI) 11.000 SHARES | 4,541 | 4,217 |
| NVIDIA CORP (NVDA) 273.000 SHARES | 4,701 | 50,915 |
| NXP SEMICONDUCTORS N V (NXPI) 28.000 SHARES | 5,136 | 6,078 |
| ORACLE CORPORATION (ORCL) 47.000 SHARES | 3,526 | 9,161 |
| OTIS WORLDWIDE CORPORATION (OTIS) 61.000 SHARES | 4,865 | 5,328 |
| PROGRESSIVE CORP-OHIO (PGR) 18.000 SHARES | 2,242 | 4,099 |
| RTX CORPORATION (RTX) 42.000 SHARES | 5,494 | 7,703 |
| S&P GLOBAL INC (SPGI) 15.000 SHARES | 7,353 | 7,839 |
| SERVICENOW INC (NOW) 20.000 SHARES | 3,480 | 3,064 |
| STRYKER CORP (SYK) 16.000 SHARES | 6,117 | 5,624 |
| T MOBILE US INC (TMUS) 29.000 SHARES | 3,753 | 5,888 |
| TAIWAN SEMICONDUCTOR MFG CO (TSM) 36.000 SHARES | 6,453 | 10,940 |
| THERMO FISHER SCIENTIFIC INC (TMO) 20.000 SHARES | 9,574 | 11,589 |
| TJX COMPANIES INC NEW (TJX) 44.000 SHARES | 5,422 | 6,759 |
| UNITED RENTALS INC (URI) 6.000 SHARES | 4,243 | 4,856 |
| UNITEDHEALTH GROUP INC (UNH) 31.000 SHARES | 11,295 | 10,233 |
| VERALTO CORPORATION (VLTO) 50.000 SHARES | 4,995 | 4,989 |
| VERTEX PHARMACEUTICALS INC (VRTX) 15.000 SHARES | 5,074 | 6,800 |
| VISA INC (V) 62.000 SHARES | 13,353 | 21,744 |
| WALMART INC (WMT) 103.000 SHARES | 4,903 | 11,475 |
| WALT DISNEY CO (DIS) 110.000 SHARES | 11,160 | 12,515 |
| WELLS FARGO & CO (WFC) 138.000 SHARES | 5,843 | 12,862 |
| WILLIS TOWERS WATSON PUBLIC (WTW) 12.000 SHARES | 3,374 | 3,943 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AB ALL MARKET REAL RETURN PORTFOLIO CL 1 (AMTYX) 18,177.382 SHARES | AT COST | 164,013 | 179,410 |
| AB BOND INFLATION STRATEGY CLASS 1 (ABNOX) 33,995.102 SHARES | AT COST | 341,260 | 349,810 |
| AB CORE BOND PORTFOLIO SCB (IDPZX) 38,786.227 SHARES | AT COST | 477,114 | 441,775 |
| AB DISCOVERY GRWTH FUND-ADV (CHCYX) 1,812.342 SHARES | AT COST | 24,485 | 23,506 |
| AB DISCOVERY VALUE FUND-ADV (ABYSX) 1,374.612 SHARES | AT COST | 26,540 | 28,743 |
| AB GLOBAL BOND FUND-ADV (ANAYX) 28,048.48 SHARES | AT COST | 191,650 | 195,217 |
| AB INTERNATIONAL STRATEGIC EQI PORTFOLIO ADV (SIMTX) 15,995.883 SHARES | AT COST | 190,027 | 257,693 |
| AB MULTI- MANAGER ALTERNATIVE FUND (AB15670) 36,875.349 SHARES | AT COST | 392,709 | 433,285 |
| AB SELECT US EQUITY PORT-ADV (AUUYX) 4,463.309 SHARES | AT COST | 82,086 | 109,753 |
| AB SMALL CAP CORE PORTFOLIO ADV CL (SCRYX) 1,790.362 SHARES | AT COST | 20,437 | 20,911 |
| AB SUSTAINABLE GLOBAL THEMEMATIC FUND CL ADV (ATEYX) 1,432.894 SHARES | AT COST | 247,897 | 213,587 |
| BERNSTEIN EMERGING MARKETS PORTFOLIO (SNEMX) 1,064.586 SHARES | AT COST | 28,694 | 36,855 |
| OVERLAY A PORTFOLIO CLASS 2 (SAOTX) 58,532.706 SHARES | AT COST | 666,238 | 649,712 |
| OVERLAY B PORTFOLIO CLASS 2 (SBOTX) 43,650.686 SHARES | AT COST | 457,443 | 422,101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL AND ADMINISTRATIVE LEGAL COUNSEL | 5,364 | 0 | 5,364 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 373 | 0 | 373 | |
| INSURANCE EXPENSE | 1,268 | 0 | 1,268 | |
| OFFICE AND OTHER EXPENSES | 8,110 | 0 | 8,110 | |
| PAYROLL PROCESSING | 1,603 | 240 | 1,363 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECURITIES LITIGATION PROCEEDS | 314 | 314 | 314 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND ADVISORY | 19,753 | 19,753 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID | 9,858 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 107 | 107 | 0 |