| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,899 | 0 | 2,899 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Diamond Hill Short Duration Total Return Fund | 27,022 | 27,137 |
| JP Morgan Mortgage Backed Securities Fund | 172,885 | 178,863 |
| Guggenheim Total Return | 59,906 | 59,864 |
| Pimco Income Inst #1821 | 30,696 | 31,137 |
| Vanguard Short Term Inflation-Protected Securities | 53,422 | 55,235 |
| Vanguard Short Term Federal Fund Admiral | 55,209 | 56,479 |
| Vanguard Intermediate-Term Investment-Grade Admiral Shares #571 | 181,054 | 185,150 |
| Vanguard GNMA Fund Admiral Shares #536 | 32,110 | 32,628 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO RAE US Fund | 15,000 | 14,149 |
| Avantis International Equity Fund | 27,664 | 41,376 |
| Vanguard Small Cap Value Admiral Fund #5860 | 12,024 | 25,618 |
| Vanguard 500 Index Fund Admiral Shares #540 | 26,332 | 207,298 |
| T Rowe Price Blue Chip Growth | 4,123 | 39,335 |
| Principal MidCap Fund #4749 | 31,826 | 65,515 |
| Dimensional International Core Equity | 64,014 | 104,764 |
| Vanguard Value Index Admiral #506 | 33,780 | 66,376 |
| Dimensional US Small Cap #31 | 20,580 | 56,562 |
| Dimensional US Large Cap Value #35 | 13,430 | 54,448 |
| Avantis International Small Cap Value Fund | 16,126 | 23,471 |
| Fidelity International Index Fund | 64,742 | 97,341 |
| Avantis US Large Cap Value | 17,634 | 20,382 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Celtic Bank UT CD Dtd (3.750%) | AT COST | 50,000 | 51,185 |
| Celtic Bank UT CD Dtd (3.650%) | AT COST | 50,000 | 49,727 |
| Capital One Bank (4.950%) | AT COST | 25,000 | 25,284 |
| Ubs Bank USA UT CD | AT COST | 39,904 | 40,587 |
| Capital One Bank (4.900%) | AT COST | 50,000 | 51,065 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,491 | 0 | 1,491 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Oil and Mineral Interests | 2 | 2 | 300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fiduciary Fees | 4,843 | 4,843 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 441 | 441 | 0 | |
| Federal Tax | 6,041 | 0 | 0 |