| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,245 | 325 | 0 | 2,920 |
| BOOKKEEPING FEES | 4,000 | 400 | 0 | 3,600 |
| Category | Amount |
|---|---|
| NEW STUDENT LOANS ORIGINATING IN 2025. 90% OF LOANS EXPECTED TO BE FORGIVEN | 171,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 9,545,460 | 9,545,460 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 350,087 | 350,087 |
| FIXED INCOME SECURITIES | FMV | 1,028,087 | 1,028,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 23,000 | 2,300 | 0 | 20,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAX | 5,797 | 5,797 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,259 | 126 | 0 | 1,133 |
| INVESTMENT EXPENSE | 68,918 | 6,891 | 0 | 62,027 |
| SEED | 15,575 | 15,575 | 15,575 | 0 |
| FERTILIZER/CHEMICALS | 29,532 | 29,532 | 29,532 | 0 |
| INSURANCE | 4,299 | 4,299 | 4,299 | 0 |
| TAXES | 13,789 | 13,789 | 13,789 | 0 |
| ELEVATOR FEE | 1,212 | 1,212 | 1,212 | 0 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN/LOSS ON INVESTMENTS | 872,966 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
STUDENT LOANS |
0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 6,963 | 0 | 0 | 6,963 |