| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAPPAJOHN LAW FIRM TAX PREPARATION | 600 | 600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED HERMES TOTAL RETURN BOND INST | 150,000 | 153,522 |
| NEUBERGER BERMAN INCOME FDS STRG INCM INSTL | 192,766 | 192,578 |
| PIMCO FDS INCOME FD INSTRL | 113,832 | 108,309 |
| VANGUARD MALVERN FDS CRE BD ADMIRAL | 203,959 | 207,224 |
| ALLSPRING FUNDS TR CORE PLS INST | 247,984 | 247,861 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN TR II | 38,074 | 56,740 |
| VANGUARD EQUITY INCOME FD | 2,205 | 2,246 |
| VANGUARD 500 INDEX ADMIRAL | 133,494 | 150,840 |
| VANGUARD GROWTH INDEX ADMIRAL | 27,295 | 31,408 |
| VANGUARD INDEX FDS VALUE INDEX ADMIRAL | 2,279 | 2,491 |
| VANGUARD MID CAP INDEX ADMIRAL | 78,740 | 98,016 |
| SEAFARER OVERSEAS GROWTH & INC | 19,783 | 20,611 |
| VANGUARD EMERGING MKTS STOCK IDX ADM | 17,209 | 17,640 |
| EXCHANGE TRADED FUNDS - ISHARES (VARIOUS) | 168,531 | 248,602 |
| MFS SERIES TRUST XVII INTL EQUITY CL I | 48,490 | 49,237 |
| VANGUARD TOTAL INTL STOCK INDEX ADMIRAL | 26,019 | 30,113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAPPAJOHN LAW FIRM LEGAL | 750 | 750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COURT COSTS | 10 | 10 |
| Description | Amount |
|---|---|
| BOOK ADJUSTMENT FOR ADDITIONAL INCREASE | 713 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIRST CITIZENS BANK FINANCIAL MANAGEMENT | 17,933 | 17,933 | ||
| NI MEDIA GRP PUBLICATION COST | 50 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YR TAX DUE | 422 | 422 | ||
| CURRENT YR ESTIMATES PD | 524 | 524 | ||
| FOREIGN TAX PAD | 240 | 240 |