| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,600 | 1,300 | 0 | 1,300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY TOTAL MARKET INDEX FUND | 200,530 | 288,291 |
| PUTNAM LARGE CAP VAL FUND CL Y | 85,517 | 114,568 |
| VANGUARD LARGE CAP INDEX ADMIRAL CL | 140,576 | 357,224 |
| VANGUARD SMALL-CAP INDEX ADMIRAL | 48,852 | 86,408 |
| BAIRD SHORT TERM BD FD INSTL | 65,560 | 67,585 |
| BAIRD ULTRA SHORT BOND FUND INSTL | 103,101 | 103,189 |
| INVESCO EXCHANGE TRADED FD TR S&P 500 | 111,852 | 231,785 |
| ISHARES CORE S&P TOTAL US STOCK | 543,602 | 852,737 |
| ISHARES RUSSELL MID-CAP VALUE ETF | 110,412 | 124,688 |
| ISHARES TR RUS MID CAP ETF | 65,528 | 80,193 |
| ISHARES RUSSELL 2000 ETF | 15,144 | 20,185 |
| ISHARES TR RUS TP200 VL ETF | 191,605 | 230,844 |
| ISHARES TR RUS TP200 GR ETF | 151,566 | 184,719 |
| ISHARES TR RUS TOP 200 ETF | 37,699 | 44,364 |
| ISHARES TRUST CORE MSCI EAFE ETF | 157,797 | 158,613 |
| SCHWAB US LARGE-CAP GROWTH ETF | 117,514 | 261,841 |
| JOHN HAN DISCIPLINED VALUE MID | 0 | 0 |
| JPMORGAN DIVERS MID CAP GROWTH | 0 | 0 |
| VANGUARD SCOTTSDALE FDS | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 349 | 0 | 0 | 349 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 10,565 | 10,565 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 1,800 | 0 | 0 | |
| FOREIGN TAX | 157 | 157 |