| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 3.200% - 11/21/20 | 15,356 | 16,498 |
| AMERICAN EXPRESS CO NOTE - 4.0 | 15,180 | 16,056 |
| AMPHENOL CORP - 2.800% - 02/15 | 14,943 | 16,139 |
| ANHEUSER-BUSCH INBEV WLDW INC | 16,083 | 16,537 |
| ASTRAZENECA - 1.375% - 08/06/2 | 20,909 | 23,130 |
| BANK OF NY MELLON - 2.500% - 0 | 15,548 | 17,340 |
| BK OF AMERICA CORP SER N MTN - | 26,528 | 27,585 |
| BLACKROCK INC NOTE CALL MAKE W | 8,164 | 8,840 |
| BP CAP MKTS AMER INC - 0.000% | 15,550 | 17,091 |
| BROWN & BROWN INC - 2.375% - 0 | 15,230 | 15,242 |
| CADENCE DESIGN SYSTEM INC - 0. | 11,804 | 12,070 |
| CAMDEN PPTY TR - 3.150% - 07/0 | 15,954 | 17,386 |
| CARRIER GLOBAL CORPORATION SER | 8,608 | 8,855 |
| CITIGROUP INC - 5.449% - 06/11 | 15,292 | 15,534 |
| COMCAST CORP - 5.650% - 06/15/ | 9,371 | 9,460 |
| CONOCOPHILLIPS COMPANY - 5.000 | 12,841 | 13,204 |
| CSX CORP - 3.800% - 03/01/2028 | 15,215 | 15,980 |
| CVS HEALTH CORP - 2.875% - 06/ | 14,808 | 14,924 |
| DTE ENERGY CO COM - 5.200% - 0 | 15,159 | 15,615 |
| DUKE ENERGY - 3.400% - 04/01/2 | 8,810 | 9,470 |
| ENTERGY AR LLC - 5.450% - 06/0 | 10,074 | 10,447 |
| GEN MILLS INC - 2.250% - 10/14 | 15,200 | 15,993 |
| GOLDMAN SACHS - 2.600% - 02/07 | 16,248 | 17,867 |
| HCA INC - 5.875% - 02/01/2029 | 15,062 | 15,639 |
| HEALTHPEAK OP LLC - 5.375% - 0 | 8,186 | 8,171 |
| INTUIT INC - 5.200% - 09/15/20 | 15,998 | 16,758 |
| MCDONALDS CORP - 4.950% - 03/0 | 17,859 | 18,241 |
| MOODY'S CORP - 4.250% - 08/08/ | 12,151 | 12,845 |
| MORGAN STANLEY SER I MTN - 2.9 | 22,842 | 25,581 |
| NETFLIX INC - 5.875% - 11/15/2 | 15,499 | 15,777 |
| NORTHROP GRUMMAN CORP NOTE - 4 | 17,668 | 18,203 |
| ORACLE CORP - 2.300% - 03/25/2 | 17,600 | 19,078 |
| OREILLY AUTOMOTIVE INC NOTE - | 11,325 | 11,932 |
| OTIS WORLDWIDE CORP SER B NOTE | 15,535 | 16,868 |
| PAYPAL HOLDINGS INC - 2.650% - | 15,720 | 16,857 |
| PEPSI CO INC SR NTS - 5.000% - | 19,113 | 19,590 |
| PHILP MORRIS - 4.875% - 02/15/ | 14,745 | 15,292 |
| PNC FINL SVCS GROUP INC - 4.75 | 10,024 | 10,004 |
| PRAXAIR INC NT - 1.100% - 08/1 | 15,722 | 17,569 |
| PUBLIC SVC ELEC & GASCO SER P | 15,062 | 15,351 |
| REGENCY CTRS LP NOTE - 5.250% | 11,833 | 12,357 |
| REPUBLIC SERVICES INC SR NOTE | 7,890 | 8,287 |
| ROPER TECH - 4.750% - 02/15/20 | 8,802 | 9,111 |
| ROPER TECHNOLOGIES INC - 5.100 | 6,096 | 6,056 |
| RTX CORP NOTE - 6.100% - 03/15 | 14,938 | 15,348 |
| S&P GLOBAL INC - 2.900% - 03/0 | 13,897 | 14,773 |
| SABINE PASS LIQUEFACTION - 4.2 | 15,126 | 16,019 |
| STARBUCKS CORP - 2.000% - 03/1 | 15,235 | 16,609 |
| STRYKER CORP - 1.950% - 06/15/ | 15,919 | 17,265 |
| SYSCO - 3.300% - 07/15/2026 | 15,106 | 15,944 |
| T MOBILE - 3.875% - 04/15/2030 | 18,465 | 19,689 |
| TAKE-TWO INTERACTIVE SOFTWARE | 10,386 | 10,957 |
| TORONTO DOMINION BANK MTN - 1. | 15,006 | 16,701 |
| UBER TECHNOLOGIES INC - 4.800% | 15,410 | 15,997 |
| UNION PAC CORP - 2.375% - 05/0 | 8,366 | 9,179 |
| US BANCORP MTN - 5.678% - 01/2 | 10,206 | 10,579 |
| WALMART INC - 1.500% - 09/22/2 | 20,846 | 22,702 |
| WASTE CONNECTIONS INC - 4.250% | 12,471 | 13,097 |
| WELLS FARGO & CO - 0.000% - 04 | 19,220 | 19,612 |
| WILLIAMS COS IN - 5.150% - 03/ | 8,761 | 9,167 |
| WORKDAY INC NOTE - 3.500% - 04 | 8,862 | 8,946 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 14,614 | 14,614 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,577 | 2,577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 700 | |||
| 990-PF Extension for 2024 | 100 |