| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC. CLASS | 267,431 | 502,650 |
| ELI LILLY & CO | 8,176 | 188,069 |
| ISHARES CORE US GROWTH ETF | 475,556 | 609,286 |
| ISHARES CORE US VALUE | 676,975 | 753,874 |
| MICROSOFT CORP | 23,465 | 241,810 |
| THE COCA-COLA CO | 68,108 | 104,865 |
| VANGUARD FTSE DEVELOPED MARKET | 294,018 | 348,145 |
| VANGUARD FTSE EMERGING MARKETS | 177,315 | 207,299 |
| VANGUARD RUSSELL 2000 ETF | 167,182 | 192,571 |
| WALT DISNEY HOLDINGS CO | 107,057 | 113,770 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 19,515 | 19,515 | ||
| Bank Charges | 210 | 210 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 15,500 | 15,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 6,600 | |||
| 990-PF Excise Tax for 2024 | 4,347 |