| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DISNEY WALT CO NOTE - 6.200% - | 16,868 | 13,480 |
| MIAMI-DADE CNTY - 1.500% - 04/ | 8,798 | 8,757 |
| PIMA CNTY ARIZ - 2.514% - 05/0 | 8,369 | 8,221 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA INTERNATIONAL SMALL CAP VA | 28,105 | 54,284 |
| INVESCO TOTAL RETURN BOND ETF | 65,958 | 61,504 |
| ISHARE SP SMALL CAP 600 INDEX | 16,717 | 61,172 |
| ISHARES MSCI EAFE SMALL CAP IN | 3,430 | 5,272 |
| ISHARES MSCI EAFE VALUE INX | 51,700 | 85,049 |
| ISHARES MSCI GRW IDX | 44,963 | 85,440 |
| ISHARES RUSSELL 2000 GROWTH IN | 10,106 | 54,266 |
| ISHARES RUSSELL MIDCAP VALUE | 20,919 | 69,256 |
| ISHARES S&P 500 INDEX FD | 29,420 | 186,988 |
| ISHARES S&P SMALLCAP 600 GROWT | 3,317 | 6,776 |
| ISHARES S&P SMALLCAP 600 VALUE | 7,781 | 17,854 |
| ISHARES TR S & P MIDCAP 400 IN | 61,229 | 68,904 |
| ISHARES TRUST RUSSELL 1000 GRO | 8,798 | 93,713 |
| ISHARES TRUST RUSSELL 1000 VAL | 27,500 | 95,494 |
| ISHARES TRUST RUSSELL 2000 VAL | 12,766 | 43,128 |
| JP MORGAN CORE BOND FUND | 60,499 | 60,310 |
| T ROWE PRICE DIVERSIFIED MID C | 69,999 | 64,368 |
| T. ROWE PRICE INTERNATIONAL DI | 23,543 | 37,485 |
| VANGUARD FTSE EMERGING MARKETS | 42,557 | 64,781 |
| VANGUARD INFLATION-PROTECTED S | 27,214 | 26,287 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 11,064 | 11,064 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,130 | 2,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 1,000 |