| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS EUROPACIFIC GRO | 44,560 | 50,656 |
| ARGA EMERGING MARKETS VALUE FU | 21,783 | 32,432 |
| BAIRD AGGREGATE BOND FUND CLAS | 147,967 | 147,310 |
| BLACKROCK STRAT INC OPP PORTFO | 28,314 | 29,434 |
| DFA INTERNATIONAL CORE EQUITY | 58,683 | 85,270 |
| DWS ALTERNATIVE ASSET ALL PLUS | 42,531 | 40,860 |
| GQG PARTNERS EMERGING MARKETS | 12,924 | 12,495 |
| HOTCHKIS & WILEY HIGH YLD-I | 9,551 | 10,041 |
| ISHARES CORE US REIT ETF | 32,619 | 37,651 |
| ISHARES RUSSELL 2000 GROWTH IN | 37,745 | 59,757 |
| ISHARES TRUST RUSSELL 2000 VAL | 41,586 | 61,974 |
| VANGUARD GROWTH ETF | 97,633 | 189,290 |
| VANGUARD INFLATION-PROTECTED S | 9,597 | 9,569 |
| VANGUARD VALUE ETF | 125,055 | 190,990 |
| WASATCH EMERGING MARKETS SELEC | 21,007 | 23,300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 11,169 | 11,169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 9,975 | 9,975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 600 | |||
| 990-PF Extension for 2024 | 1,000 |