| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP SER A MTN CALL | 157,257 | 161,576 |
| ALEXANDRIA REAL ESTATE - 4.900 | 156,450 | 160,235 |
| AMERICAN HONDA - 4.900% - 07/0 | 143,942 | 144,949 |
| AMGEN INC - 5.250% - 03/02/203 | 27,413 | 29,071 |
| APPLIED MATLS INC - 1.750% - 0 | 51,571 | 57,951 |
| ARES CAPITAL CORP - 7.000% - 0 | 156,883 | 155,761 |
| AUTOZONE INC - 5.400% - 07/15/ | 49,475 | 51,816 |
| AUTOZONE INC - 6.550% - 11/01/ | 54,750 | 55,654 |
| AVALONBAY CMNTYS INCBE MTN BON | 154,714 | 157,753 |
| BANK AMER CORP MEDIUM - 3.974% | 52,427 | 57,711 |
| BHP BILLITON LIMITED - 4.875% | 156,674 | 156,173 |
| BK OF AMERICA CORP MTN CALL MA | 157,535 | 166,360 |
| BLACKROCK FUNDING - 5.000% - 0 | 158,940 | 164,411 |
| BLACKROCK INC NOTE CALL MAKE W | 53,013 | 60,112 |
| BOEING CO NOTE CALL MAKE WHOLE | 51,720 | 55,894 |
| BP CAP MKTS AMERICA INC - 4.97 | 154,581 | 157,543 |
| BRISTOL-MYERS SQUIBB - 3.400% | 52,821 | 56,933 |
| BROADCOM INC - 5.200% - 04/15/ | 157,174 | 162,039 |
| CAPITAL ONE FINL CORP NOTE - 3 | 156,459 | 160,404 |
| CIGNA CORP NEW SER C NOTE - 3. | 52,446 | 55,652 |
| CITIGROUP INC - 4.412% - 03/31 | 52,612 | 58,033 |
| CITIGROUP INC NOTE - 3.668% - | 156,701 | 159,996 |
| CNH INDUSTRIAL CAPOTAL LLC - 5 | 156,204 | 157,929 |
| COMCAST CORP - 2.650% - 02/01/ | 52,702 | 58,550 |
| CVS HEALTH CORP - 5.400% - 06/ | 154,663 | 158,563 |
| D R HORTON INC SR - 5.000% - 1 | 155,017 | 162,195 |
| DARDEN RESTAURANTS - 4.350% - | 143,590 | 145,696 |
| DOMINION ENERGY INC SER 2021 A | 156,905 | 156,822 |
| DUKE ENERGY CORP - 4.500% - 08 | 158,239 | 164,700 |
| ENBRIDGE INC MTN CDS- NOTE - 5 | 159,856 | 165,625 |
| ENERGY TRANSFER LP - 6.550% - | 52,779 | 57,088 |
| EQUINOR ASA - 3.125% - 04/06/2 | 157,045 | 162,945 |
| EVERSOURCE ENERGY - 1.650% - 0 | 157,785 | 166,078 |
| FIFTH THIRD BANCORP NOTE CALL | 154,274 | 155,031 |
| GLAXOSMITHKLINE - 5.375% - 04/ | 155,333 | 159,814 |
| GOLDMAN SACHS GROUP INC - 2.61 | 51,867 | 60,235 |
| HP INC - 6.100% - 04/25/2035 | 153,096 | 152,477 |
| JOHN DEER CAPITAL - 4.700% - 0 | 155,312 | 158,914 |
| JPMORGAN CHASE & CO - 5.290% - | 155,252 | 155,007 |
| JPMORGAN CHASE & CO - 5.400% - | 100,165 | 100,453 |
| KEYCORP - 4.100% - 04/30/2028 | 154,890 | 159,124 |
| LOWES COS INC - 3.100% - 05/03 | 45,417 | 48,462 |
| MERCK & CO - 2.150% - 12/10/20 | 155,179 | 164,052 |
| MICROSOFT CORP NOTE - 3.500% - | 157,611 | 162,417 |
| MORGAN STANLEY SER I MTN - 6.3 | 155,574 | 160,200 |
| MPLX LP - 4.125% - 03/01/2027 | 51,248 | 54,025 |
| NATIONAL RURAL - 5.000% - 02/0 | 156,898 | 160,234 |
| NATIONAL RURAL UTIL SCOOP FIN | 52,804 | 59,792 |
| ORACLE CORP 4.30% 07/08/2034 | 45,676 | 45,294 |
| ORACLE CORP 4.90% 02/06/2033 | 51,929 | 54,068 |
| PROGRESSIVE CORP NOTE - 3.000% | 158,466 | 165,604 |
| PUBLIC SVC ELEC & GASCO SER P | 155,694 | 159,652 |
| QUALCOMM INC NOTE - 4.250% - 0 | 52,122 | 56,022 |
| RAYTHEON TECHNOLOGIES - 3.500% | 52,297 | 55,734 |
| ROYAL BANK CDA - 5.450% - 05/1 | 49,879 | 50,089 |
| ROYAL BK - 6.000% - 11/01/2027 | 52,603 | 53,993 |
| SAN DIEGO GAS & ELEC CO - 4.95 | 52,791 | 55,361 |
| SEMPRA NOTE CALL - 5.500% - 08 | 46,972 | 47,087 |
| SMUCKER J M CO - 5.900% - 11/1 | 51,958 | 54,502 |
| T MOBILE USA INC - 3.500% - 04 | 52,569 | 59,344 |
| TORONTO DOMINION BANK SER C - | 157,311 | 159,068 |
| TOTALENERGIES CAP SA - 4.720% | 159,430 | 165,720 |
| TOYOTA MOTOR CREDIT CORP - 4.5 | 157,956 | 161,751 |
| TOYOTA MTR CR CORP SER B MTN - | 51,703 | 56,476 |
| UNITED HEALTH GROUP - 4.900% - | 154,350 | 158,269 |
| UNITED PARCEL SERVICE - 3.400% | 51,519 | 55,201 |
| VERIZON COMMUNICATIONS INC - 2 | 53,116 | 60,361 |
| WELLS FARGO CO - 4.100% - 06/0 | 51,436 | 54,006 |
| WESTPAC BANKING CORP - 5.620% | 152,813 | 153,134 |
| WILLIS NORTH AMER - 5.350% - 0 | 156,996 | 162,222 |
| ZOETIS INC - 5.600% - 11/16/20 | 51,731 | 55,326 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVANTIS EMERGING MKTS EQUITY | 1,204,990 | 1,367,413 |
| AVANTIS INTERNATIONAL EQUITY E | 2,514,269 | 2,835,430 |
| AVANTIS US EQUITY ETF | 9,727,750 | 10,643,021 |
| AVANTIS US SMALL CAP VALUE ETF | 1,295,605 | 1,391,517 |
| DFA DIMENSIONAL INTERNATIONAL | 651,087 | 856,370 |
| DFA U S CORE EQUITY 1 PORTFOLI | 2,435,748 | 3,773,404 |
| DIMENSIONAL ETF TRUST EMGR | 299,934 | 398,136 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 35,550 | 35,550 | ||
| Bank Charges | 60 | 60 | ||
| Postage/Delivery Service | 73 | 73 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 97,891 | 97,891 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 246,100 | |||
| 990-PF Excise Tax for 2024 | 2,336 |