| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDIT | 16,558 | 4,140 | 12,419 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK EQUITY DIVIDEND | FMV | 3,038,580 | 3,038,580 |
| JOHN HANCOCK DISCIPLINED VALUE | FMV | 2,588,404 | 2,588,404 |
| JP MORGAN LARGE CAP | FMV | 2,998,893 | 2,998,893 |
| MFS INTERNATIONAL NEW DISCOVERY | FMV | 2,230,015 | 2,230,015 |
| ROYCE OPPORTUNITY FUND | FMV | 2,725,949 | 2,725,949 |
| CALAMOS GROWTH & INCOME | FMV | 1,891,120 | 1,891,120 |
| CLEARBRIDGE SELECT | FMV | 2,624,204 | 2,624,204 |
| AB SMALL CAP GROWTH | FMV | 2,693,078 | 2,693,078 |
| DODGE & COX GLOBAL STOCK | FMV | 4,487,626 | 4,487,626 |
| NEW PERSPECTIVE | FMV | 4,451,531 | 4,451,531 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 60 | 0 | 60 | 60 |
| FURNITURE AND FIXTURES | 81,995 | 81,995 | 0 | 81,995 |
| COMPUTER EQUIPMENT AND SOFTWARE | 48,103 | 37,237 | 10,866 | 48,103 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPERATING LEASE RIGHT OF USE ASSET | 292,377 | 254,136 | 254,136 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 3,118 | 0 | 3,118 | |
| POSTAGE | 43 | 2 | 41 | |
| TECHNOLOGY | 15,103 | 544 | 14,559 | |
| SUPPLIES | 1,234 | 44 | 1,189 | |
| MISCELLANEOUS | 531 | 19 | 515 | |
| INSURANCE | 4,760 | 172 | 4,588 | |
| COMMUNICATIONS | 3,379 | 0 | 3,379 | |
| SPECIAL SERVICES | 1,200 | 0 | 1,200 | |
| COPIER | 2,376 | 86 | 2,290 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 1,993,584 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE LIABILITY | 300,710 | 263,824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 44,755 | 44,755 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,888 | 645 | 17,243 | |
| FEDERAL EXCISE TAX | 30,532 | 0 | 0 |