| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 36,683 | 18,342 | 18,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC COM (ABBV), 1581 SHARES | 299,810 | 361,243 |
| ADVANCED MICRO DEVICES (AMD), 671 SHARES | 76,064 | 143,701 |
| ALPHABET INC CL A (GOOGL), 3452 SHARES | 414,973 | 1,080,476 |
| AMAZON COM INC (AMZN), 6063 SHARES | 977,310 | 1,399,462 |
| AMERICAN TOWER CORP (AMT), 560 SHARES | 123,036 | 98,319 |
| AMGEN INC (AMGN), 1535 SHARES | 357,182 | 502,421 |
| APPLE INC (AAPL), 3104 SHARES | 410,384 | 843,853 |
| BERKSHIRE HATHAWAY CL-B NEW (BRK-B), 1123 SHARES | 277,325 | 564,476 |
| BLACKSTONE INC (BX), 1415 SHARES | 191,920 | 218,108 |
| BROADCOM INC (AVGO), 541 SHARES | 117,895 | 187,240 |
| CHENIERE ENERGY INC NEW (LNG), 2554 SHARES | 591,290 | 496,472 |
| CHIPOTLE MEXICAN GRILL INC COM (CMG), 2471 SHARES | 123,029 | 91,427 |
| CONSTELLATION ENERGY CORP (CEG), 93 SHARES | 4,137 | 32,854 |
| COSTCO WHOLESALE CORP NEW (COST), 73 SHARES | 68,132 | 62,951 |
| ECOLAB INC (ECL), 570 SHARES | 141,898 | 149,636 |
| ELI LILLY & CO (LLY), 480 SHARES | 162,607 | 515,847 |
| EXXON MOBIL CORP (XOM), 2602 SHARES | 165,083 | 313,125 |
| GE VERNOVA INC (GEV), 534 SHARES | 213,163 | 349,006 |
| GENL DYNAMICS CORP (GD), 1063 SHARES | 317,299 | 357,870 |
| GILEAD SCIENCE (GILD), 3064 SHARES | 335,621 | 376,075 |
| GOLDMAN SACHS GRP INC (GS), 377 SHARES | 230,376 | 331,383 |
| HOME DEPOT INC (HD), 437 SHARES | 126,311 | 150,372 |
| INTUIT INC (INTU), 959 SHARES | 649,035 | 635,261 |
| JOHNSON & JOHNSON (JNJ), 676 SHARES | 111,603 | 139,898 |
| JPMORGAN CHASE & CO (JPM), 1451 SHARES | 211,070 | 467,541 |
| META PLATFORMS INC CL A (META), 814 SHARES | 320,424 | 537,313 |
| MICROSOFT CORP (MSFT), 2136 SHARES | 480,609 | 1,033,012 |
| NASDAQ INC COM (NDAQ), 2265 SHARES | 211,127 | 220,000 |
| NETFLIX INC (NFLX), 2760 SHARES | 161,476 | 258,778 |
| NEXTERA ENERGY INC (NEE), 3260 SHARES | 237,710 | 261,713 |
| NVIDIA CORPORATION (NVDA), 3534 SHARES | 156,156 | 659,091 |
| ORACLE CORP (ORCL), 1628 SHARES | 383,506 | 317,313 |
| ORION OFFICE REIT INC (ONL), 446 SHARES | 8,709 | 1,008 |
| PALO ALTO NETWORKS INC (PANW), 3060 SHARES | 391,124 | 563,652 |
| PROGRESSIVE CORP OHIO (PGR), 993 SHARES | 249,293 | 226,126 |
| REPUBLIC SERVICES INC (RSG), 997 SHARES | 211,391 | 211,294 |
| S&P GLOBAL INC COM (SPGI), 140 SHARES | 68,593 | 73,163 |
| SALESFORCE INC (CRM), 2318 SHARES | 477,797 | 614,061 |
| SEMPRA (SRE), 787 SHARES | 72,539 | 69,484 |
| STRYKER CORP (SYK), 385 SHARES | 141,770 | 135,316 |
| TESLA INC (TSLA), 1098 SHARES | 328,437 | 493,793 |
| THERMO FISHER SCIENTIFIC (TMO), 609 SHARES | 347,622 | 352,885 |
| TRANE TECHNOLOGIES PLC (TT), 446 SHARES | 179,625 | 173,583 |
| U S BANCORP COM NEW (USB), 8039 SHARES | 399,472 | 428,961 |
| UNITEDHEALTH GP INC (UNH), 1197 SHARES | 500,209 | 395,142 |
| VISA INC CL A (V), 2466 SHARES | 365,161 | 864,851 |
| WALMART INC (WMT), 1167 SHARES | 103,440 | 130,015 |
| WELLS FARGO & CO NEW (WFC), 4659 SHARES | 383,514 | 434,219 |
| WILLIAMS CO INC (WMB), 1872 SHARES | 104,008 | 112,526 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DBX ETF TR XTRACK MSCI EURP (DBEU), 5879 SHARES | AT COST | 186,948 | 282,192 |
| ISHARES 0-1 YEAR TREASURY BOND (SHV), 9580 SHARES | AT COST | 1,058,635 | 1,055,237 |
| ISHARES CORE S&P SMALL CAP E (IJR), 2199 SHARES | AT COST | 227,361 | 264,276 |
| ISHARES IBOXX HY COR BD ETF (HYG), 4535 SHARES | AT COST | 394,266 | 365,657 |
| ISHARES IBOXX INVEST GR COR BD (LQD), 1968 SHARES | AT COST | 263,438 | 216,854 |
| ISHARES MSCI EMU ETF (EZU), 5135 SHARES | AT COST | 236,909 | 329,154 |
| ISHARES S&P 500 GRWTH ETF (IVW), 5598 SHARES | AT COST | 362,390 | 690,009 |
| ISHARES S&P MIDCAP 400 INDEX (IJH), 6830 SHARES | AT COST | 342,343 | 450,780 |
| ISHARES TIPS BOND ETF (TIP), 2034 SHARES | AT COST | 257,963 | 223,557 |
| NYLI HEDGE MULTI-STRATEGY TR (QAI), 18375 SHARES | AT COST | 591,097 | 615,746 |
| PIMCO ENHANCED SHRT MTRT EXC (MINT), 6468 SHARES | AT COST | 659,635 | 648,999 |
| SPDR FTSE INT GOV INF-PROCTEC (WIP), 2372 SHARES | AT COST | 127,391 | 93,433 |
| SPDR GOLD TR GOLD SHS (GLD), 986 SHARES | AT COST | 167,551 | 390,762 |
| VANGUARD FTSE EMERGING MARKETS (VWO), 10305 SHARES | AT COST | 540,848 | 553,997 |
| VANGUARD FTSE EUROPE ETF (VGK), 1885 SHARES | AT COST | 119,347 | 157,605 |
| VANGUARD FTSE PACIFIC ETF (VPL), 5648 SHARES | AT COST | 462,029 | 510,579 |
| VANGUARD REAL ESTATE ETF (VNQ), 3788 SHARES | AT COST | 314,182 | 335,200 |
| VANGUARD SHORT TERM BND (BSV), 3784 SHARES | AT COST | 311,593 | 298,217 |
| VANGUARD SHORT-TERM CORPORATE (VCSH), 6111 SHARES | AT COST | 505,384 | 487,230 |
| VANGUARD TOTAL BOND MARKET (BND), 4630 SHARES | AT COST | 399,243 | 342,944 |
| VANGUARD TOTAL INTL BOND ETF (BNDX), 1990 SHARES | AT COST | 114,776 | 96,157 |
| VANGUARD VALUE ETF INDEX (VTV), 7684 SHARES | AT COST | 958,999 | 1,467,567 |
| WISDOMTREE MGD FUTURES STRAT (WTMF), 8994 SHARES | AT COST | 345,190 | 341,952 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 15,556 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 75 | 75 | 0 | |
| ADMINISTRATIVE EXPENSES | 96 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 257,058 | 257,058 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 20,435 | 0 | 0 | |
| FOREIGN TAX | 4,367 | 4,367 | 0 |