| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912797LW5 TREASURY BILL 0% 07/ | ||
| 912797NU7 TREASURY BILL 0% 12/ | ||
| 91282CKZ3 US TREASURY N/B 4.37 | 50,232 | 50,664 |
| 91282CLB5 US TREASURY N/B 4.37 | 49,986 | 50,229 |
| 91282CLQ2 US TREASURY N/B 3.87 | 200,148 | 201,344 |
| 91282CME8 US TREASURY N/B 4.25 | 99,863 | 100,703 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11135F101 BROADCOM INC | 1,942 | 49,492 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 67066G104 NVIDIA CORP | 6,834 | 74,227 |
| 871829107 SYSCO CORP | 324 | 590 |
| 78464A698 SPDR SER TR | 30,129 | 62,671 |
| 278642103 EBAY INC | 7,313 | 27,524 |
| 58933Y105 MERCK & CO INC NEW | 21,546 | 78,313 |
| 594918104 MICROSOFT CORP | 8,401 | 157,660 |
| 543916688 LORD ABBETT INVT TR | 131,059 | 123,800 |
| 110122108 BRISTOL MYERS SQUIBB | 21,256 | 52,160 |
| 580135101 MCDONALDS CORP | 1,148 | 77,324 |
| 56585A102 MARATHON PETE CORP | 21,556 | 92,049 |
| 78462F103 STANDARD & POOR'S DE | 20,249 | 70,920 |
| 060505104 BANK AMER CORP | 11,692 | 18,425 |
| 88579Y101 3M CO | 7,974 | 35,702 |
| 023135106 AMAZON COM INC | ||
| 478160104 JOHNSON & JOHNSON | 7,228 | 53,807 |
| 254687106 DISNEY WALT CO | ||
| 65339F101 NEXTERA ENERGY INC | 12,212 | 95,694 |
| 002824100 ABBOTT LABS | 4,796 | 65,151 |
| 291011104 EMERSON ELEC CO | 14,939 | 78,968 |
| 654106103 NIKE INC | ||
| 902973304 US BANCORP DEL | 10,028 | 22,625 |
| 31428Q739 FEDERATED TOTAL RETU | 50,000 | 43,270 |
| 592905509 METROPOLITAN WEST FD | 49,977 | 41,949 |
| 81369Y803 SELECT SECTOR SPDR T | ||
| 17275R102 CISCO SYS INC | 14,789 | 63,011 |
| 20825C104 CONOCOPHILLIPS | 11,804 | 60,940 |
| 70450Y103 PAYPAL HOLDINGS INCO | ||
| 713448108 PEPSICO INC | 2,233 | 82,380 |
| 92343V104 VERIZON COMMUNICATIO | 2,240 | 10,590 |
| 72201F490 PIMCO FDS | 81,059 | 73,145 |
| 74440B405 PGIM TOTAL RETURN BO | 31,059 | 26,616 |
| 22160K105 COSTCO WHOLESALE COR | ||
| 260557103 DOW INC | ||
| 92826C839 VISA INC | ||
| 149123101 CATERPILLAR INC | 5,517 | 16,613 |
| 053484101 AVALONBAY CMNTYS INC | 3,404 | 2,720 |
| 742718109 PROCTER & GAMBLE CO | 5,268 | 5,302 |
| 780259305 SHELL PLC | 16,884 | 19,399 |
| 00287Y109 ABBVIE INC | 53,731 | 57,808 |
| 26441C204 DUKE ENERGY CORP NEW | 33,194 | 33,053 |
| 459200101 INTERNATIONAL BUSINE | 31,477 | 38,804 |
| 46625H100 JPMORGAN CHASE & CO | 41,168 | 58,322 |
| 75513E101 RTX CORP | 31,749 | 45,116 |
| 756109104 REALTY INCOME CORP | 34,781 | 34,837 |
| 842587107 SOUTHERN CO | 36,089 | 35,316 |
| 92939U106 WEC ENERGY GROUP INC | 44,628 | 44,926 |
| 931142103 WAL MART STORES INC | 38,288 | 50,692 |
| G5960L103 MEDTRONIC PLC | 31,404 | 32,468 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 475 | 475 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 39 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES | 47 | 0 | 47 | |
| STATE FILING/TAX PAYMENT | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 108 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 2,265 | 0 | 0 |