| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 49271VAJ9 KEURIG DR PEPPER INC | 53,176 | 47,519 |
| 61761J3R8 MORGAN STANLEY | ||
| 70450YAE3 PAYPAL HLDGS INC | 52,782 | 47,882 |
| 91282CBL4 US TREASURY N/B 1.12 | 92,740 | 88,070 |
| 09247XAQ4 BLACKROCK INC | 51,595 | 46,728 |
| 291011BL7 EMERSON ELEC CO | 50,901 | 48,332 |
| 912828YQ7 US TREASURY N/B 1.62 | 94,199 | 98,406 |
| 23338VAN6 DTE ELEC CO | 50,662 | 47,901 |
| 91282CCH2 US TREASURY N/B 1.25 | 186,814 | 189,297 |
| 808513BS3 SCHWAB CHARLES CORP | 50,171 | 45,207 |
| 78016EZQ3 ROYAL BK CDA GLOBAL | ||
| 9128284N7 US TREASURY N/B 2.87 | 150,593 | 147,861 |
| 9128286T2 US TREASURY N/B 2.37 | 53,236 | 48,094 |
| 91324PCW0 UNITEDHEALTH GROUP I | 74,936 | 74,620 |
| 38141GZK3 GOLDMAN SACHS GROUP | 48,155 | 49,237 |
| 20030NBY6 COMCAST CORP NEW | 74,109 | 74,564 |
| 57636QAU8 MASTERCARD INC | 22,486 | 22,252 |
| 38145GAH3 GOLDMAN SACHS GROUP | ||
| 89115A2E1 TORONTO DOMINION BK | 75,900 | 74,676 |
| 17252MAN0 CINTAS CORP NO 2 | 75,255 | 74,797 |
| 032654AN5 ANALOG DEVICES INC | ||
| 053332AZ5 AUTOZONE INC | 46,051 | 49,362 |
| 06368LGV2 BANK MONTREAL QUE | 74,927 | 76,889 |
| 29736RAS9 ESTEE LAUDER COS INC | 49,606 | 50,418 |
| 30303M8M7 META PLATFORMS INC | 49,657 | 51,372 |
| 369550BP2 GENERAL DYNAMICS COR | 79,709 | 90,841 |
| 91282CEV9 US TREASURY N/B 3.25 | 48,469 | 49,438 |
| 91282CGM7 US TREASURY N/B 3.5% | 97,555 | 97,254 |
| 91282CGQ8 US TREASURY N/B 4% 0 | 103,391 | 101,305 |
| 91282CHH7 US TREASURY N/B 4.12 | ||
| 91282CHR5 US TREASURY N/B 4% 0 | 146,900 | 151,945 |
| 24422EXH7 DEERE JOHN CAP CORP | 99,892 | 101,429 |
| 91282CFV8 US TREASURY N/B 4.12 | 198,371 | 202,438 |
| 91282CKC4 US TREASURY N/B 4.25 | 49,371 | 51,172 |
| 961214FT5 WESTPAC BKG CORP | 74,660 | 77,512 |
| 03076CAL0 AMERIPRISE FINL INC | 48,767 | 50,365 |
| 11135FAS0 BROADCOM INC | 49,613 | 49,326 |
| 760759BK5 REPUBLIC SVCS INC | 50,612 | 51,745 |
| 91282CKN0 US TREASURY N/B 4.62 | 76,913 | 78,111 |
| 91282CLW9 US TREASURY N/B 4.25 | 74,165 | 75,888 |
| 91282CNC1 US TREASURY N/B 4.25 | 100,840 | 100,965 |
| 91282CNG2 US TREASURY N/B 4% 0 | 50,498 | 50,656 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 543916688 LORD ABBETT INVT TR | 336,195 | 311,381 |
| 337738108 FISERV INC | 66,118 | 27,741 |
| 67066G104 NVIDIA CORP | 39,721 | 276,953 |
| 91913Y100 VALERO ENERGY CORP N | ||
| 92826C839 VISA INC | 31,704 | 76,104 |
| 02079K305 ALPHABET INC | 142,139 | 340,231 |
| 46625H100 JPMORGAN CHASE & CO | 130,661 | 191,721 |
| 742718109 PROCTER & GAMBLE CO | ||
| 22160K105 COSTCO WHOLESALE COR | 53,641 | 100,031 |
| 032654105 ANALOG DEVICES INC | 39,340 | 88,954 |
| 921937702 VANGUARD BD INDEX FD | 257,668 | 254,712 |
| 46120E602 INTUITIVE SURGICAL I | 81,011 | 121,201 |
| 594918104 MICROSOFT CORP | 101,911 | 271,794 |
| 007903107 ADVANCED MICRO DEVIC | 97,419 | 131,066 |
| 023135106 AMAZON COM INC | 167,668 | 206,584 |
| 773903109 ROCKWELL AUTOMATION | 57,911 | 78,203 |
| G1151C101 ACCENTURE PLC-CL A | ||
| H1467J104 CHUBB LTD | 70,395 | 108,618 |
| 532457108 LILLY ELI & CO | 29,390 | 111,767 |
| 037833100 APPLE INC | 23,032 | 188,127 |
| 55261F104 M&T BK CORP | 68,144 | 77,973 |
| 464287804 ISHARES TR | 274,847 | 294,681 |
| 78463X749 SPDR INDEX SHS FDS | 170,717 | 190,029 |
| 922042858 VANGUARD INTL EQUITY | 184,203 | 224,556 |
| 921943858 VANGUARD TAX-MANAGED | 520,177 | 735,897 |
| 26875P101 EOG RES INC | ||
| 81762P102 SERVICENOW INC | 45,109 | 70,467 |
| 025537101 AMERICAN ELEC PWR CO | 88,668 | 110,467 |
| 539830109 LOCKHEED MARTIN CORP | ||
| 049560105 ATMOS ENERGY CORP | 43,626 | 62,023 |
| 084670702 BERKSHIRE HATHAWAY I | 82,409 | 101,033 |
| 101137107 BOSTON SCIENTIFIC CO | 85,720 | 132,823 |
| 291011104 EMERSON ELEC CO | 55,797 | 82,021 |
| 30231G102 EXXON MOBIL CORP | 76,465 | 84,599 |
| 369604301 GENERAL ELEC CO | 54,845 | 171,573 |
| 464287507 ISHARES TR | 286,996 | 358,182 |
| 64110L106 NETFLIX INC | 50,185 | 119,075 |
| 79466L302 SALESFORCE.COM INC | ||
| 872540109 TJX COS INC NEW | 64,092 | 97,082 |
| 872590104 T-MOBILE US INC | ||
| 931142103 WAL MART STORES INC | 45,037 | 97,261 |
| 98978V103 ZOETIS INC | ||
| G54950103 LINDE PLC | 55,595 | 56,710 |
| 03027X100 AMERICAN TOWER CORP | 51,334 | 44,770 |
| 11135F101 BROADCOM INC | 102,733 | 259,921 |
| 22788C105 CROWDSTRIKE HLDGS IN | 31,046 | 40,782 |
| 253868103 DIGITAL RLTY TR INC | 50,475 | 41,308 |
| 285512109 ELECTRONIC ARTS INC | ||
| 30303M102 FACEBOOK INC CL-A | 145,090 | 196,047 |
| 458140100 INTEL CORP | 52,925 | 81,807 |
| 67103H107 O REILLY AUTOMOTIVE | 77,970 | 99,966 |
| 68389X105 ORACLE CORP | 67,320 | 92,387 |
| 697435105 PALO ALTO NETWORKS I | 85,321 | 102,599 |
| 747525103 QUALCOMM INC | 44,609 | 46,868 |
| 75513E101 RTX CORP | 78,726 | 139,934 |
| 824348106 SHERWIN WILLIAMS CO | ||
| 863667101 STRYKER CORP | 88,976 | 89,625 |
| 883556102 THERMO FISHER SCIENT | ||
| 902973304 US BANCORP DEL | 61,456 | 70,062 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 00287Y109 ABBVIE INC | 55,363 | 65,120 |
| 040413205 ARISTA NETWORKS INC | 49,766 | 60,536 |
| 09857L108 ING HLDGS INC | 35,489 | 37,487 |
| 219350105 CORNING INC | 64,505 | 73,901 |
| 38141G104 GOLDMAN SACHS GROUP | 107,475 | 149,430 |
| 69608A108 PALANTIR TECHNOLOGIE | 74,321 | 86,031 |
| 806857108 SLB LTD | 61,018 | 64,478 |
| 833445109 SNOWFLAKE INC | 64,128 | 77,215 |
| 874039100 TAIWAN SEMICONDUCTOR | 80,496 | 101,803 |
| 90384S303 ULTA BEAUTY INC | 81,347 | 99,827 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 364 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES | 750 | 0 | 750 | |
| STATE FILING/TAX PAYMENT | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,150 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 632 |
| PY PURCHASE OF ACCRUED INTEREST | 710 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,269 | 1,269 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,016 | 1,016 | 0 |