| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 23338VAM8 DTE ELEC CO | 52,768 | 46,153 |
| 29736RAJ9 ESTEE LAUDER COS INC | 51,381 | 49,543 |
| 9128286T2 US TREASURY N/B 2.37 | 77,572 | 72,141 |
| 46124HAC0 INTUIT INC | 50,170 | 48,276 |
| 912828P46 US TREASURY N/B 1.62 | ||
| 912828XZ8 US TREASURY N/B 2.75 | ||
| 9128282R0 US TREASURY N/B 2.25 | 76,704 | 73,541 |
| 74340XBM2 PROLOGIS L P | 50,734 | 46,344 |
| 191216DE7 COCA COLA CO | 48,921 | 43,815 |
| 91282CCR0 UNITED STATES TREAS | 24,592 | 23,458 |
| 912828Z94 US TREASURY N/B 1.5% | 10,113 | 9,188 |
| 91282CBL4 US TREASURY N/B 1.12 | ||
| 38141GZK3 GOLDMAN SACHS GROUP | 49,180 | 49,237 |
| 9128284N7 US TREASURY N/B 2.87 | 82,522 | 83,788 |
| 482480AL4 KLA CORP | 25,861 | 25,387 |
| 001055BJ0 AFLAC INC | 24,207 | 24,551 |
| 053332AZ5 AUTOZONE INC | 23,661 | 24,681 |
| 24422EWK1 DEERE JOHN CAP CORP | 49,462 | 50,401 |
| 30303M8N5 META PLATFORMS INC | 49,987 | 51,414 |
| 911312BZ8 UNITED PARCEL SVC IN | 50,877 | 51,484 |
| 912810FP8 US TREASURY BOND 5.3 | 27,347 | 26,836 |
| 91282CEP2 US TREASURY N/B 2.87 | 23,581 | 23,586 |
| 91282CEV9 US TREASURY N/B 3.25 | 24,638 | 24,719 |
| 91282CGQ8 US TREASURY N/B 4% 0 | ||
| 91282CHH7 US TREASURY N/B 4.12 | 74,402 | 75,199 |
| 91282CHR5 US TREASURY N/B 4% 0 | 84,568 | 86,102 |
| 91282CFV8 US TREASURY N/B 4.12 | 98,919 | 101,219 |
| 91282CGM7 US TREASURY N/B 3.5% | 23,327 | 24,313 |
| 91282CKC4 US TREASURY N/B 4.25 | 24,688 | 25,586 |
| 03076CAL0 AMERIPRISE FINL INC | 58,610 | 60,438 |
| 91282CHT1 US TREASURY N/B 3.87 | 49,799 | 49,637 |
| 91282CJN2 US TREASURY N/B 4.37 | 50,667 | 51,139 |
| 91282CLW9 US TREASURY N/B 4.25 | 19,777 | 20,237 |
| 91282CMR9 US TREASURY N/B 4.12 | 24,963 | 25,368 |
| 91282CNC1 US TREASURY N/B 4.25 | 25,210 | 25,241 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287804 ISHARES TR | 93,955 | 98,187 |
| 91913Y100 VALERO ENERGY CORP N | ||
| 032654105 ANALOG DEVICES INC | 17,613 | 29,561 |
| 55261F104 M&T BK CORP | 21,027 | 25,991 |
| 46625H100 JPMORGAN CHASE & CO | 44,550 | 63,800 |
| G1151C101 ACCENTURE PLC-CL A | ||
| 037833100 APPLE INC | 31,132 | 62,528 |
| 594918104 MICROSOFT CORP | 50,428 | 90,921 |
| 742718109 PROCTER & GAMBLE CO | ||
| 46120E602 INTUITIVE SURGICAL I | 21,813 | 40,212 |
| 337738108 FISERV INC | 21,717 | 9,269 |
| 67066G104 NVIDIA CORP | 9,106 | 92,504 |
| 773903109 ROCKWELL AUTOMATION | 19,167 | 26,068 |
| 023135106 AMAZON COM INC | 54,874 | 68,784 |
| 22160K105 COSTCO WHOLESALE COR | 19,753 | 33,631 |
| 532457108 LILLY ELI & CO | 9,158 | 37,614 |
| 92826C839 VISA INC | 15,138 | 25,251 |
| H1467J104 CHUBB LTD | 22,579 | 36,206 |
| 02079K305 ALPHABET INC | 59,326 | 113,306 |
| 007903107 ADVANCED MICRO DEVIC | 32,473 | 43,689 |
| 464287507 ISHARES TR | 81,244 | 119,394 |
| 922042858 VANGUARD INTL EQUITY | 58,042 | 74,834 |
| 30231G102 EXXON MOBIL CORP | 26,808 | 28,160 |
| 539830109 LOCKHEED MARTIN CORP | ||
| 921943858 VANGUARD TAX-MANAGED | 154,590 | 245,257 |
| 291011104 EMERSON ELEC CO | 17,992 | 27,340 |
| 931142103 WAL MART STORES INC | 14,091 | 32,420 |
| 78463X749 SPDR INDEX SHS FDS | 54,527 | 63,343 |
| 26875P101 EOG RES INC | ||
| 025537101 AMERICAN ELEC PWR CO | 30,953 | 36,784 |
| 81762P102 SERVICENOW INC | 15,118 | 23,744 |
| 03027X100 AMERICAN TOWER CORP | 17,026 | 14,923 |
| 049560105 ATMOS ENERGY CORP | 14,356 | 20,618 |
| 084670702 BERKSHIRE HATHAWAY I | 24,292 | 33,678 |
| 101137107 BOSTON SCIENTIFIC CO | 24,503 | 44,242 |
| 11135F101 BROADCOM INC | 29,728 | 86,525 |
| 30303M102 FACEBOOK INC CL-A | 27,298 | 65,349 |
| 369604301 GENERAL ELEC CO | 15,253 | 57,294 |
| 64110L106 NETFLIX INC | 15,785 | 39,848 |
| 697435105 PALO ALTO NETWORKS I | 28,074 | 34,261 |
| 79466L302 SALESFORCE.COM INC | ||
| 872540109 TJX COS INC NEW | 21,012 | 32,412 |
| 872590104 T-MOBILE US INC | ||
| 902973304 US BANCORP DEL | 20,720 | 23,372 |
| 98978V103 ZOETIS INC | ||
| G54950103 LINDE PLC | 18,030 | 18,761 |
| 22788C105 CROWDSTRIKE HLDGS IN | 10,880 | 13,594 |
| 253868103 DIGITAL RLTY TR INC | 16,797 | 13,769 |
| 285512109 ELECTRONIC ARTS INC | ||
| 458140100 INTEL CORP | 17,661 | 27,269 |
| 67103H107 O REILLY AUTOMOTIVE | 25,937 | 33,292 |
| 68389X105 ORACLE CORP | 22,615 | 30,796 |
| 747525103 QUALCOMM INC | 14,979 | 15,737 |
| 75513E101 RTX CORP | 25,817 | 46,584 |
| 824348106 SHERWIN WILLIAMS CO | ||
| 863667101 STRYKER CORP | 29,818 | 29,875 |
| 883556102 THERMO FISHER SCIENT | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 00287Y109 ABBVIE INC | 18,667 | 21,935 |
| 040413205 ARISTA NETWORKS INC | 16,589 | 20,179 |
| 09857L108 ING HLDGS INC | 10,140 | 10,711 |
| 219350105 CORNING INC | 21,476 | 24,604 |
| 38141G104 GOLDMAN SACHS GROUP | 36,180 | 50,103 |
| 69608A108 PALANTIR TECHNOLOGIE | 24,722 | 28,618 |
| 806857108 SLB LTD | 20,339 | 21,493 |
| 833445109 SNOWFLAKE INC | 21,371 | 25,665 |
| 874039100 TAIWAN SEMICONDUCTOR | 26,912 | 34,036 |
| 90384S303 ULTA BEAUTY INC | 27,116 | 33,276 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 512 |
| ROC ON CY SALES | 36 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAX PAYMENT | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 383 |
| PY PURCHASE OF ACCRUED INTEREST | 513 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 419 | 419 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,905 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,622 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 336 | 336 | 0 |