| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 24422EWF2 DEERE JOHN CAP CORP | ||
| 833034AK7 SNAP-ON INC 3.25% 03 | 24,738 | 24,801 |
| 78016EZD2 ROYAL BK CDA GLOBAL | 24,519 | 24,968 |
| 61746BDZ6 MORGAN STANLEY | 24,959 | 25,000 |
| 438516CK0 HONEYWELL INTL INC | 25,204 | 25,702 |
| 911312BY1 UNITED PARCEL SVC IN | 24,594 | 25,440 |
| 91324PEP3 UNITEDHEALTH GROUP I | 25,503 | 25,675 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287804 ISHARES TR | 15,988 | 16,825 |
| 921943858 VANGUARD TAX-MANAGED | 31,564 | 43,479 |
| 464287408 ISHARES TR | ||
| 464287507 ISHARES TR | 16,208 | 20,856 |
| 464287309 ISHARES TR | ||
| 922042858 VANGUARD INTL EQUITY | 10,397 | 12,634 |
| 78463X749 SPDR INDEX SHS FDS | ||
| 316188309 FIDELITY MERRIMACK S | 15,522 | 15,515 |
| 464287176 ISHARES TR | 10,423 | 10,332 |
| 464287200 ISHARES TR | 288,537 | 324,662 |
| 464287564 ISHARES TR | 12,625 | 12,113 |
| 464288513 ISHARES TR | 10,427 | 10,401 |
| 46434V787 ISHARES TR | 5,223 | 5,215 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES | 9 | 0 | 9 | |
| OTHER CHARITABLE EXPENSES | 9 | 0 | 9 | |
| STATE FILING/TAX PAYMENT | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 72 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 73 | 73 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 62 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 226 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 58 | 58 | 0 |