| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS AMCAP F3 | 1,984,540 | 2,635,383 |
| AMERICAN FUNDS EUROPACIFIC GRO | 1,773,694 | 1,978,387 |
| AVANTIS INTERNATIONAL SMALL CA | 687,631 | 1,077,557 |
| AVANTIS US SMALL CAP EQUITY ET | 1,492,544 | 1,794,919 |
| AVANTIS US SMALL CAP VALUE ETF | 2,023,596 | 2,597,893 |
| DFA INTERNATIONAL REAL ESTATE | 1,646,487 | 1,327,362 |
| DODGE & COX FUNDS INTERNATIONA | 1,079,798 | 1,715,079 |
| DODGE & COX INCOME FUND | 2,619,114 | 2,565,553 |
| ISHARES MSCI USA QUALITY | 2,693,319 | 4,458,866 |
| PIMCO FUNDS FOREIGN BOND FUND | 1,962,337 | 1,888,463 |
| PIMCO LOW DURATION INSTL | 2,437,298 | 2,339,290 |
| PIMCO TOTAL RETURN FUND | 2,690,842 | 2,527,206 |
| SMALLCAP WORLD FUND CL F3 | 1,732,351 | 2,076,713 |
| T. ROWE PRICE GROWTH ETF | 1,948,135 | 2,614,312 |
| T. ROWE PRICE INTERNATIONAL BO | 1,968,100 | 1,664,342 |
| T. ROWE PRICE INTL GROWTH & IN | 1,036,632 | 1,711,018 |
| T. ROWE PRICE NEW ERA FUND I C | 1,149,852 | 1,408,775 |
| VANGUARD ENERGY INDEX FD ADMIR | 1,307,444 | 2,588,289 |
| VANGUARD FTSE ALL-WLD EX-US SM | 1,663,880 | 2,046,187 |
| VANGUARD GROWTH INDEX FD ADMIR | 1,009,240 | 2,670,028 |
| VANGUARD INFLATION-PROTECTED S | 2,574,559 | 2,287,148 |
| VANGUARD INTL GROWTH FD ADMIRA | 1,565,212 | 1,708,199 |
| VANGUARD INTL VALUE FUND | 1,472,589 | 1,697,599 |
| VANGUARD MATERIALS INDEX FD AD | 864,616 | 1,374,527 |
| VANGUARD REIT INDEX FD ADMIRAL | 2,872,441 | 3,076,071 |
| VANGUARD SMALL CAP GROWTH INDE | 424,022 | 651,347 |
| VANGUARD SMALL CAP VALUE INDEX | 2,955,576 | 5,060,900 |
| VANGUARD VALUE INDEX ADM SHARE | 2,278,485 | 4,081,359 |
| WASHINGTON MUTUAL INVESTORS FU | 3,115,729 | 4,015,912 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 46,582 | 46,582 | ||
| Bank Charges | 25 | 25 | ||
| Cell Phone Expense | 360 | 360 | ||
| Computers/Electronic Devices | 902 | 902 | ||
| Digital Subscriptions | 11,606 | 11,606 | ||
| Foundation Dues & Memberships | 1,500 | 1,500 | ||
| Indemnification Insurance | 2,276 | 2,276 | ||
| Office Supplies | 949 | 949 | ||
| Payroll Processing Fees | 3,798 | 3,798 | ||
| Postage/Delivery Service | 117 | 117 | ||
| Property insurance | 483 | 483 | ||
| State or Local Filing Fees | 50 | 50 | ||
| Website Hosting/Support | 814 | 814 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 162,781 | 162,781 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 37,300 | |||
| 990-PF Excise Tax for 2024 | 14,588 |