| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COHEN & STEERS REAL ESTATE ACT | 533,018 | 532,554 |
| DIAMOND HILL SHORT DUR TOT RET | 818,585 | 813,569 |
| GUGGENHEIM MACRO OPPORTUNITIES | 1,809,995 | 1,828,573 |
| GUGGENHEIM TOTAL RETURN BOND F | 1,867,765 | 1,796,700 |
| HENDERSON EUROPEAN FOCUS FUND | 1,318,001 | 1,744,638 |
| HENDERSON GLOBAL EQUITY INC I | 1,872,380 | 1,958,136 |
| INNOVATOR NASDAQ-100 MANAGED F | 701,175 | 812,470 |
| INVESCO S AND P 500 GARP ETF | 43,028 | 45,089 |
| INVESCO S&P 500 EQUAL WEIGHT C | 67,870 | 67,570 |
| ISHARES BARCLAYS 1-3 YEAR TREA | 20,398 | 20,374 |
| ISHARES BARCLAYS 3-7 YEAR TREA | 60,954 | 61,346 |
| ISHARES EDGE MSCI MIN VOL GLOB | 2,035 | 2,019 |
| ISHARES GLOBAL CONSUMER DISCRE | 6,465 | 6,363 |
| ISHARES MSCI USA QUALITY FACTO | 106,804 | 112,419 |
| ISHARES S&P 500 INDEX FD | 4,433,422 | 11,838,502 |
| ISHARES S&P GLOBAL I | 6,418 | 6,381 |
| ISHARES TRUST - ISHARES MSCI A | 10,132 | 10,808 |
| ISHARES TRUST MSCI EAFE INDEX | 6,361 | 6,434 |
| JANUS HENDERSON SHORT DURATION | 11,566 | 11,597 |
| JPMORGAN EQUITY PREMIUM INCOME | 3,055,569 | 2,975,281 |
| NEOS ENHANCED INC 1 3 MN | 11,624 | 11,637 |
| NEOS ENHANCED INCM AGRGT | 20,707 | 20,926 |
| NEOS ENHANCED INCOME CREDIT SE | 1,617,296 | 1,625,330 |
| NEOS NASDAQ 100 HEDGED EQUITY | 1,376,334 | 1,403,358 |
| NEOS NASDAQ 100 HIGH INCOME ET | 750,189 | 758,672 |
| PROSHARES S&P 500 DIVIDEND ARI | 2,227,784 | 4,272,074 |
| SPDR PORTFOLIO HIGH YIELD BND | 31,193 | 31,481 |
| VANGUARD SHORT TERM INFLATION | 1,469,943 | 1,462,483 |
| VANGUARD U.S. MOMENTUM FACTOR | 31,518 | 32,513 |
| WILDERMUTH FUND CLASS I | 9,399 | 1,258 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 82,618 | 82,618 | ||
| Postage/Delivery Service | 31 | 31 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 88,744 | 88,744 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2025 | 17,300 | |||
| 990-PF Excise Tax for 2024 | 3,770 |