| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 15,180 | 0 | 0 | 15,180 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IPHONE 2024 | 927 | 721 | 206 | 206 |
| LAPTOP | 2,072 | 1,674 | 398 | 398 |
| WEBSITE | 49,024 | 49,024 | 0 | 0 |
| COPYRIGHT | 1,950 | 1,950 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITIES | AT COST | 654,544 | 654,544 |
| FIXED INCOME | AT COST | 1,276,863 | 1,276,863 |
| REAL ESTATE AND COMMODITIES FUNDS | AT COST | 38,198 | 38,198 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 616 | 0 | 0 | 616 |
| INFORMATION TECHNOLOGY | 15,027 | 0 | 0 | 15,027 |
| DEPRECIATION | 20,677 | 0 | 0 | 0 |
| INSURANCE | 2,000 | 0 | 0 | 2,000 |
| DUES, SUBSCRIPTION, LICENSES & FEES | 181 | 0 | 0 | 181 |
| EMPLOYEE BENEFIT ADMINISTRATION FEES | 1,164 | 0 | 0 | 1,164 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSSES | 93,541 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGMENT | 17,971 | 17,971 | 0 | 0 |
| OTHER | 45,133 | 0 | 0 | 45,133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,529 | 0 | 0 | 4,529 |