| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,625 | 788 | 788 | 1,837 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL WORLD STOCK | 76,179 | 86,570 |
| ISHARES MSCI EAFE SMALL | 103,709 | 120,265 |
| ISHARES MSCI EAFE VALUE | 94,113 | 111,588 |
| VANGUARD RUSSELL 1000 | 76,187 | 83,487 |
| VANGUARD RUSSELL 2000 | 83,968 | 96,495 |
| VANGUARD S&P 500 ETF | 76,563 | 87,366 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER CURRENT ASSETS | 0 | 650 | 650 |
| PAYMENTS TO DEPOSIT | 0 | 100 | 100 |
| QUICKBOOKS TAX HOLDING ACCOUNT | 0 | 66 | 66 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 3,374 | 3,374 | ||
| BANK CHARGES | 7,118 | 7,118 | ||
| COMMUNICATION | 900 | 900 | ||
| DUES & SUBSCRIPTIONS | 7,057 | 7,057 | ||
| OFFICE EXPENSE | 147 | 147 | ||
| MAMALAND, TRANSPORTAION | 5,405 | 5,405 | ||
| MAMALAND, CHILDCARE EXPENSES | 742 | 742 | ||
| MAMALAND, FOOD EXPENSES | 25,300 | 25,300 | ||
| MAMALAND, BUILDING EXPENSES | 141,973 | 141,973 | ||
| MAMALAND, LAUNDRY | 600 | 600 | ||
| MAMALAND, HYGIENE | 1,194 | 1,194 | ||
| MAMALAND, COMMUNICATION | 790 | 60 | ||
| MAMALAND, SCHOOL EXPENSES | 7,389 | 7,389 | ||
| MEALS | 2,917 | 2,917 | ||
| SALONE RISING, VEHICLE | 6,678 | 6,678 | ||
| SALONE RISING, OTHER EXPENSES | 2,835 | 2,835 | ||
| VEHICLE EXPENSE | 1,387 | 1,387 | ||
| VOLUNTEER EXPENSES | 2,998 | 2,998 | ||
| SALONE RISING COMMUNITY EXP | 3,786 | 3,786 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SBA EIDL |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 476 | 71 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 14,402 | 14,402 |