| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 25,800 | 12,900 | 12,900 |
| Category | Amount |
|---|---|
| NEIGHBORHOOD HOUSE CALEXICO - LOAN REPAYMENTS | -4,052 |
| NEIGHBORHOOD HOUSE ASSOCIATION - LOAN REPAYMENTS | -34,898 |
| ADVANCE HEALTH (MDF FUND I) - LOAN REPAYMENTS | -240,000 |
| CAPITAL IMPACT PARTNERS - LOAN REPAYMENTS | -30,709 |
| MARKET STREET VILLAGE - LOAN REPAYMENT | -9,975 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LARGE CAP EQUITIES | 52,396,906 | 52,396,906 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN THE SAN DIEGO FOUNDATION | FMV | 2,057,813 | 2,057,813 |
| FIXED INCOME | FMV | 20,476,817 | 20,476,817 |
| PRIVATE EQUITY PARTNERSHIPS | FMV | 1,042,719 | 1,042,719 |
| PRIVATE OWNERSHIP INTEREST IN LLC | FMV | 500,000 | 500,000 |
| PRIVATELY HELD PREFERRED SHARES | FMV | 1,000,757 | 1,000,757 |
| STOCK WARRANTS IN PRIVATE COMPANY | FMV | 250,000 | 250,000 |
| JOINT VENTURE | FMV | 49,185 | 49,185 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 60,126 | 0 | 60,126 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM-RELATED INVESTMENT | 1,428,011 | 2,361,713 | 2,361,713 |
| ROU ASSET | 1,145,505 | 870,571 | 870,571 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD EXPENSES | 41,413 | 0 | 41,413 | |
| EMPLOYEE TRAINING | 5,728 | 0 | 5,728 | |
| FACILITIES AND OFFICE EXPENSES | 50,247 | 0 | 50,247 | |
| GENERAL OPERATING EXPENSES | 32,228 | 0 | 32,228 | |
| GRANT MARKETING | 26,357 | 0 | 26,357 | |
| INSURANCE | 42,275 | 0 | 42,275 | |
| IT/SOFTWARE SUPPORT | 43,821 | 0 | 43,821 | |
| MEMBERSHIP FEES | 31,356 | 0 | 31,356 | |
| OFFICE | 18,402 | 0 | 18,402 | |
| PRI LOAN REPAYMENTS | 0 | 0 | -319,634 | |
| REPAIRS AND MAINTENANCE | 7,244 | 0 | 7,244 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7,500 | 7,500 | 7,500 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 2,958,330 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE LIABILITY | 1,151,249 | 886,333 |
| DEFERRED TAX LIABILITY | 142,085 | 185,001 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES - OTHER | 9,475 | 786 | 8,689 | |
| CONSULTING | 203,328 | 16,876 | 186,452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 86,846 | 6,080 | 80,766 | |
| EXCISE TAXES | 136,573 | 0 | 0 | |
| UBIT TAXES | 90 | 0 | 0 |